Current Price: ₹0.00
| Particulars | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 320.95 | 447.27 | 579.50 | 533.24 | 430.75 | 459.85 |
| YOY Revenue Growth % | - | - | - | - | 34.21% | 2.81% |
| Other Income | 1.10 | 3.56 | 9.25 | 0.74 | 3.52 | 2.06 |
| Total Income | 322.06 | 450.83 | 588.76 | 533.97 | 434.27 | 461.91 |
| Total Expenses + | 177.13 | 550.55 | 493.02 | 556.28 | 464.52 | 440.54 |
| Cost of Materials Consumed | 92.49 | 446.61 | 575.31 | 205.51 | 146.21 | 455.56 |
| Employee Benefit Expense | 29.66 | 30.38 | 34.91 | 32.17 | 31.54 | 34.79 |
| Other Expenses | 54.98 | 73.55 | 74.63 | 63.76 | 64.24 | 76.11 |
| Operating Profit | 143.82 | -103.28 | 86.49 | -23.04 | -33.76 | 19.31 |
| OPM % | 44.8% | -23.1% | 14.9% | -4.3% | -7.8% | 4.2% |
| Profit Before Tax + | -64.11 | 8.47 | 95.74 | -22.30 | -56.90 | 13.49 |
| Tax Expense | 10.89 | 2.71 | 23.81 | -6.29 | -15.31 | 5.24 |
| Tax % | - | 32% | 24.9% | - | - | 38.8% |
| Profit After Tax | -75.00 | 5.76 | 71.93 | -16.02 | -41.59 | 8.25 |
| EPS (Basic) | -17.88 | 1.31 | 14.05 | -3.13 | -8.13 | 1.61 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 1,870.25 |
| YOY Revenue Growth % | - |
| Other Income | 16.66 |
| Total Income | 1,886.91 |
| Total Expenses + | 1,888.45 |
| Cost of Materials Consumed | 1,242.75 |
| Employee Benefit Expense | 125.35 |
| Other Expenses | 256.10 |
| Operating Profit | -18.20 |
| OPM % | -1% |
| Profit Before Exceptional | -1.54 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | -1.54 |
| Tax Expense | 21.88 |
| Tax % | - |
| Profit After Tax | -23.41 |
| EPS (Basic) | -5.11 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 931.83 |
| Property, Plant & Equipment | 861.55 |
| Capital Work in Progress | 22.20 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.85 |
| Current Assets + | 1,023.26 |
| Inventories | 739.71 |
| Trade Receivables | 138.22 |
| Cash and Cash Equivalents | 12.25 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 51.18 |
| Other Equity | 730.79 |
| Non-Current Liabilities | 288.87 |
| Current Liabilities | 884.26 |
| Total Liabilities | 1,173.12 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | 6.15 |
| Cash from Investing Activities | -68.76 |
| Cash from Financing Activities | 63.74 |
| Net Increase/Decrease in Cash | 1.14 |