Current Price: ₹0.00
| Particulars | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 315.94 | 445.37 | 575.70 | 523.12 | 422.81 | 456.88 |
| YOY Revenue Growth % | - | - | - | - | 33.82% | 2.59% |
| Other Income | 0.93 | 3.07 | 9.41 | 0.59 | 3.31 | 1.81 |
| Total Income | 316.87 | 448.43 | 585.11 | 523.72 | 426.12 | 458.69 |
| Total Expenses + | 176.30 | 548.97 | 491.15 | 546.85 | 457.64 | 437.55 |
| Cost of Materials Consumed | 92.41 | 446.44 | 575.57 | 205.26 | 146.00 | 455.54 |
| Employee Benefit Expense | 28.79 | 29.45 | 33.91 | 31.17 | 30.51 | 33.73 |
| Other Expenses | 55.11 | 73.08 | 74.74 | 63.45 | 64.14 | 75.95 |
| Operating Profit | 139.64 | -103.60 | 84.55 | -23.72 | -34.83 | 19.34 |
| OPM % | 44.2% | -23.3% | 14.7% | -4.5% | -8.2% | 4.2% |
| Profit Before Tax + | -65.58 | 8.66 | 93.96 | -23.13 | -58.18 | 13.27 |
| Tax Expense | 10.89 | 2.55 | 23.88 | -6.48 | -15.55 | 5.17 |
| Tax % | - | 29.5% | 25.4% | - | - | 39% |
| Profit After Tax | -76.46 | 6.11 | 70.08 | -16.64 | -42.63 | 8.10 |
| EPS (Basic) | -18.23 | 1.38 | 13.69 | -3.25 | -8.33 | 1.58 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 1,853.17 |
| YOY Revenue Growth % | - |
| Other Income | 16.04 |
| Total Income | 1,869.21 |
| Total Expenses + | 1,874.61 |
| Cost of Materials Consumed | 1,242.31 |
| Employee Benefit Expense | 121.80 |
| Other Expenses | 255.74 |
| Operating Profit | -21.44 |
| OPM % | -1.2% |
| Profit Before Exceptional | -5.40 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | -5.40 |
| Tax Expense | 21.76 |
| Tax % | - |
| Profit After Tax | -27.16 |
| EPS (Basic) | -5.92 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 947.99 |
| Property, Plant & Equipment | 861.27 |
| Capital Work in Progress | 22.56 |
| Non-Current Investments | 16.04 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.85 |
| Current Assets + | 995.82 |
| Inventories | 732.61 |
| Trade Receivables | 129.53 |
| Cash and Cash Equivalents | 1.50 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 51.18 |
| Other Equity | 721.41 |
| Non-Current Liabilities | 288.99 |
| Current Liabilities | 882.24 |
| Total Liabilities | 1,171.23 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | -1.33 |
| Cash from Investing Activities | -60.94 |
| Cash from Financing Activities | 62.57 |
| Net Increase/Decrease in Cash | 0.30 |