GODFREY PHILLIPS INDIA LTD. (GODFRYPHLP)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 1,241.85 1,375.74 1,482.11 1,174.98 1,434.41 1,648.85 1,896.75 1,886.53 1,807.01 1,633.02 2,187.88 3,491.11
YOY Revenue Growth % 45.88% 15.49% 33.55% 20.49% 15.51% 19.85% 27.98% 60.56% 25.98% -0.96% 15.35% 85.05%
Other Income 128.17 37.62 126.38 97.83 99.89 103.36 98.06 113.73 156.96 102.58 108.06 96.52
Total Income 1,370.02 1,413.36 1,608.49 1,272.81 1,534.30 1,752.21 1,994.81 2,000.26 1,963.97 1,735.60 2,295.94 3,587.63
Total Expenses + 652.70 767.30 825.59 809.79 879.99 929.48 983.93 1,661.12 1,508.80 1,353.89 1,846.63 2,953.34
Cost of Materials Consumed 212.96 277.36 298.09 295.04 331.81 346.45 404.25 428.93 454.56 463.27 503.42 471.18
Employee Benefit Expense 73.32 78.63 79.19 84.95 95.00 101.27 82.20 119.95 107.79 105.21 112.14 106.28
Other Expenses 366.42 411.31 448.31 429.80 453.18 481.76 497.48 561.92 512.67 528.16 586.61 1,932.78
Operating Profit 589.15 608.44 656.52 365.19 554.42 719.37 912.82 225.41 298.21 279.13 341.25 537.77
OPM % 47.4% 44.2% 44.3% 31.1% 38.7% 43.6% 48.1% 11.9% 16.5% 17.1% 15.6% 15.4%
Profit Before Tax + 334.09 218.58 304.34 229.55 253.91 334.07 426.43 339.14 455.17 381.71 449.31 634.29
Tax Expense 40.56 55.24 58.79 51.13 30.63 87.21 94.10 98.41 90.19 77.27 95.70 149.84
Tax % 12.1% 25.3% 19.3% 22.3% 12.1% 26.1% 22.1% 29% 19.8% 20.2% 21.3% 23.6%
Profit After Tax 293.53 163.34 245.55 178.42 223.28 246.86 332.33 240.73 364.98 304.44 353.61 484.45
EPS (Basic) 56.45 31.42 47.23 34.32 42.94 47.48 63.92 46.30 70.20 19.52 22.67 31.06

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 6,758.49 5,274.68 4,257.65 3,215.33 2,925.74 3,044.69 2,592.03
YOY Revenue Growth % 28.13% 23.89% 32.42% 9.9% -3.91% 17.46% -
Other Income 413.94 390.00 167.64 110.49 117.70 106.33 79.00
Total Income 7,172.43 5,664.68 4,425.29 3,325.82 3,043.44 3,151.02 2,671.03
Total Expenses + 5,730.38 3,055.38 2,592.40 1,970.40 1,702.84 1,897.32 1,795.85
Cost of Materials Consumed 1,511.44 1,083.45 917.42 607.17 511.90 697.34 654.71
Employee Benefit Expense 390.11 316.09 284.45 250.97 235.47 250.01 251.60
Other Expenses 1,955.70 1,655.84 1,390.53 1,112.26 955.47 949.97 889.54
Operating Profit 1,028.11 2,219.30 1,665.25 1,244.93 1,222.90 1,147.37 796.18
OPM % 15.2% 42.1% 39.1% 38.7% 41.8% 37.7% 30.7%
Profit Before Exceptional 1,442.05 1,086.56 789.61 561.60 464.95 515.90 362.64
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 1,442.05 1,086.56 789.61 561.60 464.95 515.90 362.64
Tax Expense 398.85 205.72 181.23 129.63 108.01 128.02 121.67
Tax % 27.7% 18.9% 23% 23.1% 23.2% 24.8% 33.6%
Profit After Tax 1,043.20 880.84 608.38 431.97 356.94 387.88 240.97
EPS (Basic) 200.64 169.41 117.01 83.08 68.65 74.60 46.35

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 3,118.14 3,367.23 3,203.74 0.00 0.00 0.00 0.00
Property, Plant & Equipment 518.04 558.56 572.97 0.00 0.00 0.00 0.00
Capital Work in Progress 21.23 9.54 21.13 0.00 0.00 0.00 0.00
Non-Current Investments 2,210.09 2,425.28 2,226.87 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 11.97 16.27 20.19 0.00 0.00 0.00 0.00
Current Assets + 2,889.54 1,978.28 1,334.67 0.00 0.00 0.00 0.00
Inventories 1,931.65 1,375.61 855.98 0.00 0.00 0.00 0.00
Trade Receivables 516.35 172.87 149.51 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 2.84 9.41 13.87 0.00 0.00 0.00 0.00
Current Investments 178.93 157.16 137.08 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 10.40 10.40 10.40 0.00 0.00 0.00 0.00
Other Equity 4,398.71 3,830.78 3,178.00 0.00 0.00 0.00 0.00
Non-Current Liabilities 165.63 291.17 304.07 0.00 0.00 0.00 0.00
Current Liabilities 1,429.00 1,213.16 1,045.94 0.00 0.00 0.00 0.00
Total Liabilities 1,605.42 1,504.33 1,350.01 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 114.69 269.90 738.97 482.01 0.00 0.00 0.00
Cash from Investing Activities 402.55 59.74 -535.89 -232.46 0.00 0.00 0.00
Cash from Financing Activities -509.41 -332.63 -206.29 -237.99 0.00 0.00 0.00
Net Increase/Decrease in Cash 7.83 -2.99 -3.21 11.56 0.00 0.00 0.00