Godrej Agrovet Limited (GODREJAGRO)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 1,820.42 1,950.59 1,819.94 1,496.84 1,741.48 1,848.29 1,869.42 1,549.88 2,006.56 1,999.73 2,069.98 1,667.71
YOY Revenue Growth % 30% 8.49% 4.56% 0.03% -4.34% -5.24% 2.72% 3.54% 15.22% 8.19% 10.73% 7.6%
Other Income 12.16 46.37 11.35 6.71 17.96 11.63 75.80 3.49 12.01 89.57 13.61 57.35
Total Income 1,832.58 1,996.96 1,831.29 1,503.55 1,759.44 1,859.92 1,945.22 1,553.37 2,018.57 2,089.30 2,083.59 1,725.06
Total Expenses + 1,612.21 1,776.11 1,622.63 1,420.74 1,461.16 1,702.69 1,649.35 1,466.62 1,799.90 1,863.16 1,913.03 1,610.65
Cost of Materials Consumed 1,375.45 1,548.77 1,410.62 1,208.82 1,232.11 1,484.48 1,425.24 1,225.07 1,396.64 1,598.83 1,480.05 1,316.01
Employee Benefit Expense 81.71 87.04 66.42 85.38 83.29 67.69 86.12 77.64 101.47 107.22 108.39 89.91
Other Expenses 155.05 140.30 145.59 126.54 145.76 150.52 137.99 127.73 155.93 171.53 165.73 130.07
Operating Profit 208.21 174.48 197.31 76.10 280.32 145.60 220.07 83.26 206.66 136.57 156.95 57.06
OPM % 11.4% 8.9% 10.8% 5.1% 16.1% 7.9% 11.8% 5.4% 10.3% 6.8% 7.6% 3.4%
Profit Before Tax + 115.35 173.91 128.98 51.26 182.73 174.72 218.49 86.75 218.67 226.14 150.10 81.45
Tax Expense 29.27 37.72 30.57 14.82 46.34 42.78 52.32 18.69 49.78 49.07 34.54 16.71
Tax % 25.4% 21.7% 23.7% 28.9% 25.4% 24.5% 23.9% 21.5% 22.8% 21.7% 23% 20.5%
Profit After Tax 86.08 136.19 98.41 36.44 136.39 131.94 166.17 68.06 168.89 177.07 115.56 64.74
EPS (Basic) 4.48 7.09 5.12 1.90 7.09 6.86 8.64 3.54 8.78 9.21 6.01 3.37

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 7,009.07 7,087.79 6,884.44 6,182.60 4,413.04 5,118.68 4,286.41
YOY Revenue Growth % -1.11% 2.95% 11.35% 40.1% -13.79% 19.42% -
Other Income 108.88 76.59 129.70 106.74 100.77 41.01 58.19
Total Income 7,117.95 7,164.38 7,014.14 6,289.34 4,513.81 5,159.69 4,344.60
Total Expenses + 6,455.26 6,431.69 6,289.22 5,543.80 3,826.09 4,430.93 3,789.08
Cost of Materials Consumed 5,366.90 5,543.66 5,468.60 4,750.42 3,179.57 3,789.83 3,230.44
Employee Benefit Expense 314.74 320.55 266.66 271.09 229.11 216.21 203.10
Other Expenses 562.00 567.48 553.96 522.29 417.41 424.89 355.54
Operating Profit 553.81 656.10 595.22 638.80 586.95 687.75 497.33
OPM % 7.9% 9.3% 8.6% 10.3% 13.3% 13.4% 11.6%
Profit Before Exceptional 662.69 469.50 388.76 460.34 352.56 359.22 307.49
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 662.69 469.50 388.76 460.34 352.56 359.22 307.49
Tax Expense 160.13 112.38 85.12 100.13 73.56 65.91 99.61
Tax % 24.2% 23.9% 21.9% 21.8% 20.9% 18.3% 32.4%
Profit After Tax 502.56 357.12 303.64 360.21 279.00 293.31 207.88
EPS (Basic) 26.14 18.58 15.80 18.75 14.53 15.27 10.68

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 2,808.55 2,359.82 2,190.09 0.00 0.00 0.00 0.00
Property, Plant & Equipment 1,230.10 1,237.71 999.92 0.00 0.00 0.00 0.00
Capital Work in Progress 35.09 19.84 62.83 0.00 0.00 0.00 0.00
Non-Current Investments 16.49 16.63 16.97 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 139.15 0.00 0.00 0.00 0.00
Other Intangible Assets 14.84 13.34 15.38 0.00 0.00 0.00 0.00
Current Assets + 1,564.73 1,556.97 1,565.08 0.00 0.00 0.00 0.00
Inventories 961.80 974.28 871.32 0.00 0.00 0.00 0.00
Trade Receivables 379.63 346.87 464.01 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 22.74 37.36 12.26 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.04 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 192.27 192.21 192.16 0.00 0.00 0.00 0.00
Other Equity 2,381.07 2,066.96 1,889.84 0.00 0.00 0.00 0.00
Non-Current Liabilities 237.95 184.14 180.87 0.00 0.00 0.00 0.00
Current Liabilities 1,561.99 1,473.48 1,492.30 0.00 0.00 0.00 0.00
Total Liabilities 1,799.94 1,657.62 1,673.17 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 809.27 592.92 734.14 16.19 0.00 0.00 0.00
Cash from Investing Activities -465.47 -151.88 -209.80 -135.90 0.00 0.00 0.00
Cash from Financing Activities -358.42 -415.94 -531.13 106.21 0.00 0.00 0.00
Net Increase/Decrease in Cash -14.62 25.10 -6.79 -13.50 0.00 0.00 0.00