Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.22 | 0.08 | 0.14 | 0.16 | 0.26 | 0.49 | 0.19 | 0.21 | 0.47 | 0.09 | 0.41 | 1.24 |
| YOY Revenue Growth % | - | -83.99% | -66.5% | -65.13% | 16.7% | 479.64% | 33.82% | 37.68% | 79.82% | -82.17% | 113.67% | 481.07% |
| Other Income | -0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.13 | 0.00 | 0.04 |
| Total Income | 0.20 | 0.09 | 0.15 | 0.16 | 0.26 | 0.49 | 0.20 | 0.22 | 0.47 | 0.21 | 0.41 | 1.28 |
| Total Expenses + | 0.45 | 0.35 | 0.35 | 0.25 | 0.60 | 0.65 | 0.41 | 0.51 | 0.83 | 0.44 | 0.77 | 1.33 |
| Cost of Materials Consumed | 0.13 | 0.00 | 0.00 | 0.07 | 0.23 | 0.43 | 0.17 | 0.19 | 0.40 | 0.06 | 0.05 | 0.76 |
| Employee Benefit Expense | 0.13 | 0.10 | 0.11 | 0.11 | 0.13 | 0.10 | 0.11 | 0.11 | 0.13 | 0.11 | 0.11 | 0.11 |
| Other Expenses | 0.19 | 0.25 | 0.24 | 0.07 | 0.23 | 0.11 | 0.13 | 0.20 | 0.12 | 0.13 | 0.14 | 0.10 |
| Operating Profit | -0.23 | -0.26 | -0.21 | -0.10 | -0.34 | -0.16 | -0.22 | -0.29 | -0.36 | -0.35 | -0.36 | -0.09 |
| OPM % | -101.4% | -314.9% | -141.5% | -61.7% | -130.7% | -32.5% | -113.5% | -136.8% | -76.3% | -401.2% | -86.8% | -7.6% |
| Profit Before Tax + | -0.83 | -0.77 | -0.84 | -0.50 | -0.74 | -0.47 | -0.58 | -0.69 | -0.35 | -0.22 | -0.36 | -0.06 |
| Tax Expense | 0.01 | -0.01 | 0.00 | 0.00 | 0.00 | -0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 |
| Tax % | - | - | - | - | - | - | - | - | - | - | - | - |
| Profit After Tax | -0.84 | -0.76 | -0.84 | -0.50 | -0.74 | -0.47 | -0.59 | -0.69 | -0.35 | -0.23 | -0.36 | -0.07 |
| EPS (Basic) | -0.03 | -0.02 | -0.02 | -0.02 | -0.02 | -0.01 | -0.02 | -0.02 | -0.01 | -0.01 | -0.01 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 1.36 | 0.64 | 1.63 | 4.26 | 3.50 | 12.80 |
| YOY Revenue Growth % | 111.45% | -60.33% | -61.82% | 21.54% | -72.63% | - |
| Other Income | 0.01 | 0.02 | 0.04 | 0.01 | 0.76 | 0.78 |
| Total Income | 1.38 | 0.66 | 1.67 | 4.27 | 4.26 | 13.58 |
| Total Expenses + | 3.48 | 1.55 | 2.42 | 4.55 | 9.90 | 14.08 |
| Cost of Materials Consumed | 1.20 | 0.30 | 1.31 | 3.24 | 2.49 | 11.68 |
| Employee Benefit Expense | 0.46 | 0.46 | 0.48 | 0.54 | 0.57 | 0.68 |
| Other Expenses | 0.56 | 0.79 | 0.63 | 0.77 | 6.85 | 1.72 |
| Operating Profit | -2.12 | -0.91 | -0.79 | -0.29 | -6.40 | -1.29 |
| OPM % | -155.2% | -140.6% | -48.8% | -6.9% | -182.8% | -10.1% |
| Profit Before Exceptional | -2.10 | -2.85 | -2.30 | -2.73 | -9.43 | -2.41 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 7.53 | 0.00 |
| Profit Before Tax + | -2.10 | -2.85 | -2.30 | -2.73 | -1.90 | -2.41 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.02 | 0.18 | 0.05 |
| Tax % | - | - | - | - | - | - |
| Profit After Tax | -2.10 | -2.85 | -2.29 | -2.74 | -2.07 | -2.46 |
| EPS (Basic) | -0.07 | -0.07 | -0.07 | -0.09 | -0.07 | -0.08 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 6.45 | 6.91 | 7.42 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 6.00 | 6.46 | 6.97 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 785.75 | 786.89 | 788.05 | 0.00 | 0.00 | 0.00 |
| Inventories | 7.67 | 8.89 | 10.02 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 762.90 | 762.80 | 762.88 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.61 | 0.63 | 0.59 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 31.70 | 31.70 | 31.70 | 0.00 | 0.00 | 0.00 |
| Other Equity | 202.28 | 204.41 | 206.96 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.11 | 0.09 | 0.11 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 558.04 | 557.53 | 556.64 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 558.15 | 557.62 | 556.75 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -0.02 | 0.10 | -0.55 | 2.70 | 0.00 | 0.00 |
| Cash from Investing Activities | 0.00 | 0.00 | -0.43 | -0.29 | 0.00 | 0.00 |
| Cash from Financing Activities | 0.01 | -0.05 | 0.37 | -1.62 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.01 | 0.05 | -0.62 | 0.80 | 0.00 | 0.00 |