Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,357.50 | 4,000.39 | 3,062.32 | 3,519.31 | 3,983.88 | 4,508.42 | 4,304.29 | 4,323.50 | 4,624.95 | 6,049.16 | 5,671.34 | 5,776.05 |
| YOY Revenue Growth % | -11.15% | 58.6% | 20.15% | 45.2% | 68.99% | 12.7% | 40.56% | 22.85% | 16.09% | 34.17% | 31.76% | 33.6% |
| Other Income | 6.04 | 6.19 | 6.69 | 8.69 | 6.86 | 6.89 | 6.11 | 9.04 | 8.10 | 8.71 | 7.58 | 12.87 |
| Total Income | 2,363.54 | 4,006.58 | 3,069.01 | 3,528.01 | 3,990.74 | 4,515.30 | 4,310.41 | 4,332.54 | 4,633.05 | 6,057.87 | 5,678.92 | 5,788.91 |
| Total Expenses + | 2,297.59 | 3,726.27 | 3,361.91 | 2,419.34 | 3,294.14 | 3,373.76 | 3,969.24 | 4,278.07 | 4,551.92 | 5,937.12 | 5,589.27 | 5,657.66 |
| Cost of Materials Consumed | 2,243.39 | 3,659.37 | 3,291.23 | 2,343.83 | 3,215.29 | 3,277.67 | 3,870.23 | 3,120.05 | 3,817.02 | 4,709.02 | 4,819.41 | 5,014.67 |
| Employee Benefit Expense | 8.71 | 10.33 | 12.12 | 13.16 | 11.94 | 12.87 | 14.84 | 15.08 | 14.14 | 15.25 | 18.00 | 19.78 |
| Other Expenses | 45.49 | 56.57 | 58.56 | 62.35 | 66.91 | 83.21 | 84.17 | 104.59 | 89.20 | 138.06 | 97.10 | 108.64 |
| Operating Profit | 59.91 | 274.12 | -299.58 | 1,099.97 | 689.74 | 1,134.66 | 335.05 | 45.42 | 73.03 | 112.04 | 82.07 | 118.39 |
| OPM % | 2.5% | 6.9% | -9.8% | 31.3% | 17.3% | 25.2% | 7.8% | 1.1% | 1.6% | 1.9% | 1.4% | 2% |
| Profit Before Tax + | 24.15 | 34.99 | 33.18 | 48.29 | 55.02 | 89.42 | 73.37 | 54.46 | 81.13 | 120.75 | 89.65 | 131.25 |
| Tax Expense | 6.15 | 8.14 | 7.40 | 14.01 | 12.77 | 23.92 | 15.54 | 19.18 | 16.92 | 34.28 | 27.16 | 26.95 |
| Tax % | 25.5% | 23.3% | 22.3% | 29% | 23.2% | 26.8% | 21.2% | 35.2% | 20.9% | 28.4% | 30.3% | 20.5% |
| Profit After Tax | 18.00 | 26.85 | 25.78 | 34.28 | 42.25 | 65.50 | 57.83 | 35.28 | 64.20 | 86.48 | 62.49 | 104.30 |
| EPS (Basic) | 1.22 | 1.82 | 1.75 | 2.32 | 2.86 | 4.44 | 3.92 | 2.39 | 4.35 | 5.86 | 2.12 | 3.53 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 17,117.69 | 12,922.44 | 10,082.82 | 10,217.42 | 7,668.07 | 4,751.60 | 4,270.50 |
| YOY Revenue Growth % | 32.46% | 28.16% | -1.32% | 33.25% | 61.38% | 11.27% | - |
| Other Income | 28.90 | 27.61 | 15.09 | 16.35 | 13.98 | 11.96 | 9.91 |
| Total Income | 17,146.60 | 12,950.05 | 10,097.91 | 10,233.77 | 7,682.05 | 4,763.56 | 4,280.41 |
| Total Expenses + | 16,874.32 | 11,805.11 | 9,104.24 | 9,701.73 | 6,709.41 | 4,023.20 | 3,940.32 |
| Cost of Materials Consumed | 13,480.85 | 11,537.12 | 8,828.22 | 9,440.09 | 6,502.38 | 3,861.31 | 3,767.13 |
| Employee Benefit Expense | 54.73 | 44.31 | 35.29 | 30.43 | 26.72 | 20.17 | 22.36 |
| Other Expenses | 338.88 | 223.68 | 240.74 | 231.21 | 180.30 | 141.71 | 150.84 |
| Operating Profit | 243.37 | 1,117.33 | 978.58 | 515.70 | 958.66 | 728.40 | 330.18 |
| OPM % | 1.4% | 8.6% | 9.7% | 5% | 12.5% | 15.3% | 7.7% |
| Profit Before Exceptional | 272.28 | 140.61 | 141.41 | 132.50 | 54.55 | 21.12 | 8.14 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 272.28 | 140.61 | 141.41 | 132.50 | 54.55 | 21.12 | 8.14 |
| Tax Expense | 71.42 | 35.70 | 36.71 | 29.52 | 19.90 | 6.75 | 3.02 |
| Tax % | 26.2% | 25.4% | 26% | 22.3% | 36.5% | 31.9% | 37.1% |
| Profit After Tax | 200.86 | 104.92 | 104.70 | 102.98 | 34.64 | 14.38 | 5.12 |
| EPS (Basic) | 13.61 | 7.11 | 7.26 | 7.55 | 2.63 | 1.09 | 0.39 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 928.26 | 744.12 | 571.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 762.59 | 685.22 | 310.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 113.12 | 5.94 | 106.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 9.32 | 9.32 | 9.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 12.98 | 14.47 | 14.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 2,697.12 | 2,047.83 | 1,331.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,874.44 | 1,298.27 | 647.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 278.95 | 216.57 | 328.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 7.37 | 84.43 | 57.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 9.67 | 8.50 | 3.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 29.51 | 29.51 | 29.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 828.17 | 627.65 | 522.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 394.59 | 322.13 | 292.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 2,373.12 | 1,812.66 | 1,057.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2,767.70 | 2,134.79 | 1,350.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 209.89 | 403.57 | 30.62 | -28.34 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -214.47 | -287.35 | -169.61 | 102.66 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -72.47 | -89.23 | 170.29 | 162.53 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -77.05 | 26.99 | 31.30 | 236.84 | 0.00 | 0.00 | 0.00 |