| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.08 | 0.02 | 0.02 | 0.09 | 0.09 | 0.11 | 0.08 | 0.06 | 0.09 | 0.09 | 0.09 | 0.16 |
| YOY Revenue Growth % | -46.67% | -75.46% | - | -11.62% | 1.19% | 460% | 275% | -33.14% | 2.35% | -21.16% | 17.07% | 173.5% |
| Other Income | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Total Income | 0.10 | 0.03 | 0.03 | 0.10 | 0.10 | 0.14 | 0.10 | 0.07 | 0.10 | 0.10 | 0.10 | 0.17 |
| Total Expenses + | 0.09 | 0.03 | 0.03 | 0.03 | 0.07 | 0.04 | 0.03 | 0.05 | 0.08 | 0.05 | 0.05 | 0.05 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 |
| Other Expenses | 0.07 | 0.01 | 0.01 | 0.01 | 0.05 | 0.02 | 0.01 | 0.03 | 0.06 | 0.02 | 0.02 | 0.02 |
| Operating Profit | 0.00 | -0.01 | -0.01 | 0.06 | 0.02 | 0.08 | 0.04 | 0.01 | 0.00 | 0.04 | 0.04 | 0.11 |
| OPM % | -2.1% | -51.6% | -49.4% | 63% | 20.4% | 68.1% | 57.4% | 11.6% | 5.2% | 39.8% | 40.1% | 66.6% |
| Profit Before Tax + | 0.01 | 0.00 | 0.00 | 0.07 | 0.03 | 0.10 | 0.07 | 0.02 | 0.02 | 0.05 | 0.05 | 0.12 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0.2% | 0% | 0% | 0% | 0% | 0% |
| Profit After Tax | 0.01 | 0.00 | 0.00 | 0.07 | 0.03 | 0.10 | 0.07 | 0.02 | 0.02 | 0.05 | 0.05 | 0.12 |
| EPS (Basic) | 0.02 | 0.01 | 0.01 | 0.13 | 0.06 | 0.20 | 0.13 | 0.04 | 0.04 | 0.09 | 0.09 | 0.23 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 0.42 | 0.33 | 0.21 | 0.34 | 0.23 | 0.24 |
| YOY Revenue Growth % | 28.02% | 56.26% | -37.43% | 47.6% | -3.17% | - |
| Other Income | 0.06 | 0.08 | 0.06 | 0.06 | 0.06 | 0.06 |
| Total Income | 0.48 | 0.41 | 0.27 | 0.39 | 0.29 | 0.29 |
| Total Expenses + | 0.24 | 0.19 | 0.18 | 0.29 | 0.24 | 0.26 |
| Employee Benefit Expense | 0.11 | 0.06 | 0.06 | 0.07 | 0.15 | 0.15 |
| Other Expenses | 0.12 | 0.11 | 0.11 | 0.21 | 0.08 | 0.09 |
| Operating Profit | 0.18 | 0.14 | 0.03 | 0.05 | -0.01 | -0.02 |
| OPM % | 42.9% | 43.4% | 15.7% | 13.3% | -2.6% | -8.3% |
| Profit Before Exceptional | 0.24 | 0.22 | 0.09 | 0.10 | 0.05 | 0.04 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.24 | 0.22 | 0.09 | 0.10 | 0.05 | 0.04 |
| Tax Expense | 0.06 | 0.06 | 0.02 | 0.03 | 0.01 | 0.01 |
| Tax % | 26.6% | 26.5% | 26.4% | 31.1% | 26.1% | 25.9% |
| Profit After Tax | 0.18 | 0.16 | 0.07 | 0.07 | 0.04 | 0.03 |
| EPS (Basic) | 0.33 | 0.31 | 0.13 | 0.13 | 0.07 | 0.05 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 8.62 | 8.63 | 8.86 | 8.87 | 8.89 | 8.96 |
| Property, Plant & Equipment | 0.03 | 0.04 | 0.03 | 0.03 | 0.04 | 0.06 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 3.86 | 3.86 | 3.86 | 3.86 | 3.86 | 3.86 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 2.40 | 2.20 | 1.81 | 1.73 | 1.64 | 1.57 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.31 | 0.13 | 0.12 | 0.02 | 0.06 | 0.06 |
| Cash and Cash Equivalents | 0.03 | 0.01 | 0.00 | 0.04 | 0.01 | 0.05 |
| Current Investments | 0.22 | 0.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 10.99 | 10.81 | 10.65 | 10.58 | 10.51 | 10.48 |
| Equity Share Capital | 5.25 | 5.25 | 5.25 | 5.25 | 5.25 | 5.25 |
| Other Equity | 5.74 | 5.57 | 5.41 | 5.34 | 5.27 | 5.23 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.04 | 0.01 | 0.03 | 0.01 | 0.01 | 0.05 |
| Total Liabilities | 0.04 | 0.01 | 0.03 | 0.01 | 0.01 | 0.05 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -0.05 | 0.26 | -0.09 | 0.03 | -0.11 | -0.01 |
| Cash from Investing Activities | 0.05 | -0.16 | 0.05 | 0.06 | 0.06 | 0.05 |
| Cash from Financing Activities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.00 | 0.10 | -0.04 | 0.09 | -0.06 | 0.04 |