AION-TECH SOLUTIONS LIMITED (GOLDTECH)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 26.39 18.81 24.97 26.28 23.22 17.80 20.19 22.11 28.80 19.24 33.48 40.59
YOY Revenue Growth % 61.57% 41.2% -3.22% -4.25% -12.03% -5.35% -19.14% -15.9% 24.07% 8.06% 65.83% 83.63%
Other Income 0.29 0.23 0.25 0.27 0.50 0.31 0.48 0.93 1.70 0.85 0.60 1.41
Total Income 26.68 19.04 25.22 26.55 23.71 18.12 20.67 23.03 30.50 20.09 34.08 42.00
Total Expenses + 26.60 18.69 24.81 26.22 23.72 17.33 23.43 22.21 29.23 25.69 34.56 42.74
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 5.26 4.33 5.61 4.68 4.64 3.57 4.02 3.74 4.30 4.82 6.01 5.04
Other Expenses 21.34 14.35 19.20 21.54 19.08 13.76 19.41 18.48 24.28 17.91 24.04 32.29
Operating Profit -0.21 0.12 0.16 0.06 -0.51 0.47 -3.24 -0.11 -0.43 -6.45 -1.07 -2.14
OPM % -0.8% 0.6% 0.6% 0.2% -2.2% 2.6% -16% -0.5% -1.5% -33.5% -3.2% -5.3%
Profit Before Tax + -0.62 -0.20 -0.17 -0.34 -0.94 -0.12 11.89 -0.07 1.27 8.09 -0.47 -1.16
Tax Expense 0.09 0.13 0.03 0.58 -0.20 0.21 1.96 0.37 0.54 2.16 0.00 0.60
Tax % - - - - - - 16.5% - 42.6% 26.6% - -
Profit After Tax -0.72 -0.32 -0.20 -0.92 -0.74 -0.33 9.93 -0.43 0.73 5.94 -0.48 -1.76
EPS (Basic) -0.21 -0.09 -0.06 -0.27 -0.21 -0.10 2.87 -0.13 0.22 1.34 -0.09 -0.34

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
Revenue from Operations 88.90 93.28 92.96 60.92 50.01 42.76 35.61
YOY Revenue Growth % -4.69% 0.34% 52.59% 21.82% 16.94% 20.08% -
Other Income 3.42 1.25 1.14 2.74 0.40 0.05 0.28
Total Income 92.32 94.52 94.10 63.66 50.41 42.81 35.89
Total Expenses + 94.97 93.44 91.10 62.26 49.95 42.08 35.02
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 16.85 4.80
Employee Benefit Expense 15.63 19.27 20.86 21.33 20.86 21.57 27.39
Other Expenses 75.92 74.17 70.24 40.93 29.09 3.66 2.83
Operating Profit -6.07 -0.16 1.86 -1.34 0.06 0.69 0.60
OPM % -6.8% -0.2% 2% -2.2% 0.1% 1.6% 1.7%
Profit Before Exceptional -2.66 -1.64 1.63 0.86 -0.11 0.07 0.17
Exceptional Items 15.64 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 12.98 -1.64 1.63 0.86 -0.11 0.07 0.17
Tax Expense 3.08 0.54 1.17 0.35 0.46 0.20 -1.35
Tax % 23.7% - 72% 41% - 280.3% -774.1%
Profit After Tax 9.90 -2.18 0.46 0.51 -0.57 -0.13 1.52
EPS (Basic) 2.86 -0.63 0.13 0.19 -0.31 -0.07 0.81

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
ASSETS
Non-Current Assets + 58.09 39.67 33.42 0.00 0.00 0.00 0.00
Property, Plant & Equipment 5.03 9.50 10.02 0.00 0.00 0.00 0.00
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 14.92 6.78 6.78 0.00 0.00 0.00 0.00
Goodwill 9.26 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 2.49 11.84 10.98 0.00 0.00 0.00 0.00
Current Assets + 69.52 65.57 63.90 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Receivables 19.36 21.98 23.68 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 1.20 0.53 0.80 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 34.58 34.58 34.58 0.00 0.00 0.00 0.00
Other Equity 61.27 32.49 34.52 0.00 0.00 0.00 0.00
Non-Current Liabilities 6.71 9.41 8.43 0.00 0.00 0.00 0.00
Current Liabilities 25.06 28.76 19.80 0.00 0.00 0.00 0.00
Total Liabilities 31.76 38.16 28.23 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
Cash from Operating Activities -12.29 3.63 -10.61 7.66 0.00 0.00 0.00
Cash from Investing Activities 20.35 -7.85 4.35 -34.96 0.00 0.00 0.00
Cash from Financing Activities -7.39 3.96 6.26 26.17 0.00 0.00 0.00
Net Increase/Decrease in Cash 1.20 -0.27 0.01 -1.14 0.00 0.00 0.00