GODAWARI POWER & ISPAT LTD. (GPIL)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 1,316.59 1,325.58 1,291.04 1,308.92 1,529.81 1,342.48 1,267.57 1,297.60 1,468.08 1,323.25 1,307.68 1,139.45
YOY Revenue Growth % -18.05% -20.45% -1.23% -10.53% 16.19% 1.27% -1.82% -0.86% -4.04% -1.43% 3.16% -12.19%
Other Income 25.68 18.79 23.17 15.79 40.18 29.94 22.81 18.44 24.79 22.45 19.48 26.95
Total Income 1,342.27 1,344.37 1,314.21 1,324.71 1,569.99 1,372.42 1,290.38 1,316.04 1,492.87 1,345.70 1,327.16 1,166.40
Total Expenses + 965.68 954.45 924.61 1,025.92 1,082.52 1,021.65 978.72 1,152.01 1,205.20 1,058.28 1,100.10 966.90
Cost of Materials Consumed 649.71 683.25 658.37 740.74 735.18 748.64 674.44 855.81 701.54 750.52 706.58 620.35
Employee Benefit Expense 51.75 50.33 50.94 52.60 60.03 69.09 72.66 70.61 81.51 81.30 82.71 88.11
Other Expenses 264.22 220.87 215.30 232.58 287.31 203.92 231.62 225.59 256.70 240.27 246.78 220.15
Operating Profit 350.91 371.13 366.43 283.00 447.29 320.83 288.85 145.59 262.88 264.97 207.58 172.55
OPM % 26.7% 28% 28.4% 21.6% 29.2% 23.9% 22.8% 11.2% 17.9% 20% 15.9% 15.1%
Profit Before Tax + 240.28 299.21 339.58 295.45 308.33 385.12 217.15 189.88 287.67 287.42 227.06 199.50
Tax Expense 70.74 68.33 82.88 66.29 89.49 98.23 57.76 44.84 66.00 71.01 65.41 56.05
Tax % 29.4% 22.8% 24.4% 22.4% 29% 25.5% 26.6% 23.6% 22.9% 24.7% 28.8% 28.1%
Profit After Tax 169.54 230.88 256.70 229.16 218.85 286.89 159.39 145.04 221.67 216.41 161.65 143.45
EPS (Basic) 13.07 18.51 20.60 18.38 17.60 22.97 12.98 2.36 3.61 3.52 2.63 2.33

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Revenue from Operations 5,375.73 5,455.35 5,753.04 4,071.92 3,288.53 3,321.63 2,588.84
YOY Revenue Growth % -1.46% -5.17% 41.29% 23.82% -1% 28.31% -
Other Income 95.98 97.93 104.06 4.04 4.65 5.86 8.66
Total Income 5,471.71 5,553.28 5,857.10 4,075.96 3,293.18 3,327.49 2,597.50
Total Expenses + 4,392.60 3,985.83 4,247.05 2,795.29 2,531.29 2,542.35 1,965.78
Cost of Materials Consumed 2,980.43 2,815.87 2,992.45 1,799.86 1,681.49 1,845.04 1,379.01
Employee Benefit Expense 293.87 224.48 191.41 142.80 130.42 117.55 96.75
Other Expenses 917.83 945.48 1,063.19 852.63 719.38 579.76 490.02
Operating Profit 983.13 1,469.52 1,505.99 1,276.63 757.24 779.28 623.06
OPM % 18.3% 26.9% 26.2% 31.4% 23% 23.5% 24.1%
Profit Before Exceptional 1,079.11 1,225.05 1,092.84 940.54 280.07 409.74 210.45
Exceptional Items 0.70 17.52 -14.73 0.00 -10.28 0.00 -5.52
Profit Before Tax + 1,079.81 1,242.57 1,078.11 940.54 269.79 409.74 204.93
Tax Expense 266.83 306.99 284.75 286.02 92.55 149.08 -9.76
Tax % 24.7% 24.7% 26.4% 30.4% 34.3% 36.4% -4.8%
Profit After Tax 812.98 935.59 793.36 654.52 177.24 260.66 214.69
EPS (Basic) 13.24 75.09 30.88 181.17 47.33 71.55 58.92

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2021 Mar 2020 Mar 2019 Mar 2018
ASSETS
Non-Current Assets + 3,890.22 3,138.54 2,836.61 0.00 0.00 0.00 0.00
Property, Plant & Equipment 2,644.29 2,273.30 1,965.48 0.00 0.00 0.00 0.00
Capital Work in Progress 429.56 430.43 443.04 0.00 0.00 0.00 0.00
Non-Current Investments 14.42 12.05 0.00 0.00 0.00 0.00 0.00
Goodwill 26.38 26.38 72.70 0.00 0.00 0.00 0.00
Other Intangible Assets 52.08 62.38 26.38 0.00 0.00 0.00 0.00
Current Assets + 2,267.01 2,406.70 2,322.75 0.00 0.00 0.00 0.00
Inventories 931.82 900.31 810.79 0.00 0.00 0.00 0.00
Trade Receivables 132.34 211.94 295.75 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 329.04 119.48 507.30 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 43.21 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 61.29 62.36 64.86 0.00 0.00 0.00 0.00
Other Equity 4,844.70 4,433.52 3,840.59 0.00 0.00 0.00 0.00
Non-Current Liabilities 282.06 246.10 265.18 0.00 0.00 0.00 0.00
Current Liabilities 938.07 745.20 947.65 0.00 0.00 0.00 0.00
Total Liabilities 1,220.13 991.30 1,212.83 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Cash from Operating Activities 895.46 1,044.44 962.41 0.00 0.00 0.00 0.00
Cash from Investing Activities -436.31 -753.52 -228.78 0.00 0.00 0.00 0.00
Cash from Financing Activities -249.59 -678.74 -246.27 0.00 0.00 0.00 0.00
Net Increase/Decrease in Cash 209.56 -387.82 487.36 0.00 0.00 0.00 0.00