GODAWARI POWER & ISPAT LTD. (GPIL)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 1,222.87 1,206.94 1,217.92 1,214.44 1,402.82 1,194.08 1,096.31 1,095.26 1,275.59 1,133.93 1,142.57 1,001.47
YOY Revenue Growth % -12.74% -7.18% 1.4% -11.88% 14.72% -1.07% -9.99% -9.81% -9.07% -5.04% 4.22% -8.56%
Other Income 24.96 19.04 21.29 20.62 28.81 27.58 24.43 22.50 27.14 24.36 115.02 26.17
Total Income 1,247.83 1,225.98 1,239.21 1,235.06 1,431.63 1,221.66 1,120.74 1,117.76 1,302.73 1,158.29 1,257.59 1,027.64
Total Expenses + 858.49 838.43 851.47 923.72 978.63 871.82 827.84 987.14 1,028.45 887.98 944.63 837.73
Cost of Materials Consumed 589.16 609.40 605.97 663.21 657.74 626.07 555.20 723.57 583.43 622.83 593.41 522.01
Employee Benefit Expense 46.69 45.44 45.93 46.94 51.68 62.65 65.87 63.49 72.72 73.43 74.03 79.26
Other Expenses 222.64 183.59 199.57 213.57 269.21 183.10 206.77 200.08 233.03 212.91 218.86 197.99
Operating Profit 364.38 368.51 366.45 290.72 424.19 322.26 268.47 108.12 247.14 245.95 197.94 163.74
OPM % 29.8% 30.5% 30.1% 23.9% 30.2% 27% 24.5% 9.9% 19.4% 21.7% 17.3% 16.3%
Profit Before Tax + 264.14 299.06 342.11 296.14 297.80 372.84 208.70 179.92 274.28 270.31 312.96 189.91
Tax Expense 72.25 75.42 86.13 67.55 88.56 98.00 54.14 44.17 69.80 69.81 64.56 41.37
Tax % 27.4% 25.2% 25.2% 22.8% 29.7% 26.3% 25.9% 24.5% 25.4% 25.8% 20.6% 21.8%
Profit After Tax 191.89 223.64 255.98 228.59 209.24 274.84 154.56 135.75 204.48 200.50 248.40 148.54
EPS (Basic) 14.06 17.01 19.48 17.39 15.92 20.91 11.95 2.10 3.16 3.10 3.84 2.29

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Revenue from Operations 4,661.24 5,042.12 5,284.72 3,640.87 2,774.01 2,875.25 2,184.61
YOY Revenue Growth % -7.55% -4.59% 45.15% 31.25% -3.52% 31.61% -
Other Income 101.65 89.76 96.24 5.20 2.89 2.99 8.21
Total Income 4,762.89 5,131.88 5,380.96 3,646.07 2,776.90 2,878.24 2,192.82
Total Expenses + 3,727.14 3,590.57 3,824.19 2,549.81 2,230.01 2,259.24 1,724.22
Cost of Materials Consumed 2,488.27 2,534.65 2,763.42 1,676.31 1,514.19 1,692.91 1,272.12
Employee Benefit Expense 264.73 200.56 172.50 123.95 108.32 97.53 80.08
Other Expenses 822.97 855.36 888.27 749.55 607.50 468.80 372.02
Operating Profit 934.10 1,451.55 1,460.53 1,091.06 544.00 616.01 460.39
OPM % 20% 28.8% 27.6% 30% 19.6% 21.4% 21.1%
Profit Before Exceptional 1,035.75 1,217.59 1,075.55 842.72 197.64 349.99 166.18
Exceptional Items 0.00 17.52 2.08 63.00 0.00 0.00 -5.52
Profit Before Tax + 1,035.75 1,235.11 1,077.63 905.72 197.64 349.99 160.66
Tax Expense 266.11 317.67 279.40 279.96 76.24 136.73 -21.29
Tax % 25.7% 25.7% 25.9% 30.9% 38.6% 39.1% -13.3%
Profit After Tax 769.64 917.44 798.23 625.76 121.40 213.26 181.95
EPS (Basic) 11.91 69.80 58.50 355.18 34.45 60.52 51.64

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2021 Mar 2020 Mar 2019 Mar 2018
ASSETS
Non-Current Assets + 3,761.79 3,012.70 2,741.53 0.00 0.00 0.00 0.00
Property, Plant & Equipment 2,216.54 1,857.21 1,674.27 0.00 0.00 0.00 0.00
Capital Work in Progress 331.95 339.70 239.88 0.00 0.00 0.00 0.00
Non-Current Investments 912.85 0.00 0.00 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 52.07 62.37 72.67 0.00 0.00 0.00 0.00
Current Assets + 1,891.79 2,113.92 1,923.01 0.00 0.00 0.00 0.00
Inventories 694.33 684.83 670.55 0.00 0.00 0.00 0.00
Trade Receivables 86.29 180.43 267.41 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 327.62 118.88 394.08 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 43.21 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 64.65 65.72 68.22 0.00 0.00 0.00 0.00
Other Equity 4,591.71 4,253.79 3,694.03 0.00 0.00 0.00 0.00
Non-Current Liabilities 229.83 200.36 205.82 0.00 0.00 0.00 0.00
Current Liabilities 767.39 606.75 696.47 0.00 0.00 0.00 0.00
Total Liabilities 997.22 807.11 902.29 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Cash from Operating Activities 850.91 1,070.10 1,059.71 0.00 0.00 0.00 0.00
Cash from Investing Activities -399.43 -791.16 -284.61 0.00 0.00 0.00 0.00
Cash from Financing Activities -242.74 -554.14 -387.56 0.00 0.00 0.00 0.00
Net Increase/Decrease in Cash 208.74 -275.20 387.54 0.00 0.00 0.00 0.00