GRANULES INDIA LTD. (GRANULES)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 821.00 1,009.42 984.49 940.19 851.95 567.99 842.20 768.03 810.21 891.61 895.32 876.82
YOY Revenue Growth % -10.89% 4.76% -4.64% -7.27% 3.77% -43.73% -14.45% -18.31% -4.9% 56.98% 6.31% 14.17%
Other Income 0.44 1.25 0.67 3.43 1.81 2.78 5.61 30.49 13.15 7.89 12.08 16.69
Total Income 821.44 1,010.67 985.15 943.62 853.76 570.77 847.80 798.51 823.36 899.50 907.40 893.51
Total Expenses + 760.17 703.82 736.77 773.18 688.08 513.63 643.67 702.57 719.75 737.59 757.02 761.42
Cost of Materials Consumed 534.87 449.33 471.67 471.25 402.33 280.67 348.59 342.31 370.37 351.11 387.80 395.99
Employee Benefit Expense 91.21 93.49 99.87 96.04 99.17 90.33 96.32 96.52 105.88 104.35 105.49 107.41
Other Expenses 134.09 161.00 165.23 205.89 186.58 142.62 198.75 210.96 204.13 203.02 203.61 203.04
Operating Profit 60.84 305.60 247.71 167.01 163.87 54.37 198.53 65.46 90.46 154.02 138.30 115.40
OPM % 7.4% 30.3% 25.2% 17.8% 19.2% 9.6% 23.6% 8.5% 11.2% 17.3% 15.4% 13.2%
Profit Before Tax + 107.16 156.01 191.61 136.51 125.86 56.07 118.60 126.69 91.45 161.91 150.38 132.08
Tax Expense 27.32 39.86 48.91 39.30 32.08 14.68 28.49 32.64 21.96 41.29 38.80 33.10
Tax % 25.5% 25.5% 25.5% 28.8% 25.5% 26.2% 24% 25.8% 24% 25.5% 25.8% 25.1%
Profit After Tax 79.84 116.16 142.71 97.22 93.78 41.39 90.11 94.05 69.49 120.61 111.58 98.99
EPS (Basic) 3.30 4.80 5.89 4.01 3.87 1.71 3.72 3.88 2.86 4.97 4.60 4.04

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 3,030.16 3,755.09 3,931.20 3,238.44 3,134.98 2,309.93 2,098.43
YOY Revenue Growth % -19.31% -4.48% 21.39% 3.3% 35.72% 10.08% -
Other Income 40.68 5.78 9.93 17.51 13.72 26.46 28.49
Total Income 3,070.84 3,760.87 3,941.13 3,255.95 3,148.71 2,336.39 2,126.92
Total Expenses + 2,674.37 2,973.94 3,031.44 2,700.20 2,266.16 1,847.09 1,833.10
Cost of Materials Consumed 1,373.90 1,927.12 2,099.93 1,864.16 1,502.19 1,253.28 1,317.33
Employee Benefit Expense 382.34 380.61 330.07 282.80 318.25 192.51 167.00
Other Expenses 738.92 666.21 601.44 553.24 445.72 401.29 348.77
Operating Profit 355.79 781.15 899.76 538.24 868.82 462.84 265.33
OPM % 11.7% 20.8% 22.9% 16.6% 27.7% 20% 12.6%
Profit Before Exceptional 396.47 591.29 663.94 519.65 732.87 391.91 241.71
Exceptional Items 30.75 0.00 0.00 0.00 0.00 161.12 0.00
Profit Before Tax + 427.22 591.29 663.94 519.65 732.87 553.03 241.71
Tax Expense 107.89 155.37 165.16 133.13 180.09 108.96 79.87
Tax % 25.3% 26.3% 24.9% 25.6% 24.6% 19.7% 33%
Profit After Tax 319.34 435.92 498.79 386.51 552.78 444.07 161.84
EPS (Basic) 13.17 18.00 20.32 15.60 22.18 17.47 6.37

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 2,864.96 2,371.71 2,185.30 0.00 0.00 0.00 0.00
Property, Plant & Equipment 1,360.26 1,265.52 1,256.06 0.00 0.00 0.00 0.00
Capital Work in Progress 120.25 52.53 63.46 0.00 0.00 0.00 0.00
Non-Current Investments 1,281.53 941.40 676.53 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 44.75 58.15 73.73 0.00 0.00 0.00 0.00
Current Assets + 2,286.91 2,633.92 2,317.97 0.00 0.00 0.00 0.00
Inventories 648.49 578.62 593.41 0.00 0.00 0.00 0.00
Trade Receivables 1,294.53 1,633.19 1,372.19 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 152.34 223.08 181.75 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 24.25 24.24 24.20 0.00 0.00 0.00 0.00
Other Equity 3,378.76 3,086.71 2,675.26 0.00 0.00 0.00 0.00
Non-Current Liabilities 148.43 126.13 210.04 0.00 0.00 0.00 0.00
Current Liabilities 1,600.44 1,768.55 1,593.77 0.00 0.00 0.00 0.00
Total Liabilities 1,748.86 1,894.68 1,803.81 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 822.71 316.93 663.68 280.29 0.00 0.00 0.00
Cash from Investing Activities -552.43 -302.98 -96.45 -318.45 0.00 0.00 0.00
Cash from Financing Activities -339.83 26.14 -519.47 151.43 0.00 0.00 0.00
Net Increase/Decrease in Cash -70.74 41.33 47.50 114.21 0.00 0.00 0.00