Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 727.00 | 720.00 | 786.00 | 682.00 | 706.00 | 672.00 | 586.00 | 517.00 | 645.00 | 643.00 | 1,353.00 | 643.00 |
| YOY Revenue Growth % | -99.05% | -9.77% | 9.32% | 1.94% | -2.89% | -6.67% | -25.45% | -24.19% | -8.64% | -4.32% | 130.89% | 24.37% |
| Other Income | 7.00 | 72.00 | 87.00 | 59.00 | 73.00 | 190.00 | 166.00 | 15.00 | 54.00 | 146.00 | 237.00 | 107.00 |
| Total Income | 734.00 | 792.00 | 873.00 | 741.00 | 779.00 | 862.00 | 752.00 | 532.00 | 699.00 | 789.00 | 1,590.00 | 750.00 |
| Total Expenses + | 672.00 | 716.00 | 622.00 | 594.00 | 537.00 | 521.00 | 531.00 | 558.00 | 618.00 | 611.00 | 1,291.00 | 592.00 |
| Cost of Materials Consumed | 389.00 | 456.00 | 347.00 | 312.00 | 320.00 | 250.00 | 260.00 | 297.00 | 223.00 | 251.00 | 565.00 | 284.00 |
| Employee Benefit Expense | 54.00 | 54.00 | 56.00 | 58.00 | 57.00 | 59.00 | 59.00 | 60.00 | 58.00 | 50.00 | 108.00 | 50.00 |
| Other Expenses | 229.00 | 206.00 | 219.00 | 224.00 | 160.00 | 212.00 | 212.00 | 201.00 | 196.00 | 228.00 | 471.00 | 248.00 |
| Operating Profit | 55.00 | 4.00 | 164.00 | 88.00 | 169.00 | 151.00 | 55.00 | -41.00 | 27.00 | 32.00 | 62.00 | 51.00 |
| OPM % | 7.6% | 0.6% | 20.9% | 12.9% | 23.9% | 22.5% | 9.4% | -7.9% | 4.2% | 5% | 4.6% | 7.9% |
| Profit Before Tax + | 76.00 | -34.00 | 1,005.00 | 62.00 | 46.00 | 246.00 | 232.00 | 10.00 | 81.00 | 178.00 | 299.00 | 131.00 |
| Tax Expense | 20.00 | -7.00 | 190.00 | 12.00 | 12.00 | 41.00 | 50.00 | 7.00 | 19.00 | 33.00 | 62.00 | 31.00 |
| Tax % | 26.3% | - | 18.9% | 19.4% | 26.1% | 16.7% | 21.6% | 70% | 23.5% | 18.5% | 20.7% | 23.7% |
| Profit After Tax | 56.00 | -27.00 | 815.00 | 50.00 | 34.00 | 205.00 | 182.00 | 3.00 | 62.00 | 145.00 | 237.00 | 100.00 |
| EPS (Basic) | 2.87 | -1.39 | 41.74 | 2.54 | 1.73 | 10.49 | 9.28 | 0.20 | 3.18 | 7.43 | 12.13 | 5.13 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,420.00 | 2,894.00 | 2,913.00 | 279,900.00 | 1,839.00 | 2,875.00 | 6,737.00 |
| YOY Revenue Growth % | -16.38% | -0.65% | -98.96% | 15120.23% | -36.03% | -57.33% | - |
| Other Income | 425.00 | 291.00 | 133.00 | 27,900.00 | 306.00 | 157.00 | 197.00 |
| Total Income | 2,845.00 | 3,185.00 | 3,046.00 | 307,800.00 | 2,145.00 | 3,032.00 | 6,934.00 |
| Total Expenses + | 2,276.00 | 2,469.00 | 3,079.00 | 252,100.00 | 1,581.00 | 2,810.00 | 3,210.00 |
| Cost of Materials Consumed | 1,030.00 | 1,435.00 | 1,787.00 | 138,100.00 | 770.00 | 1,958.00 | 2,100.00 |
| Employee Benefit Expense | 236.00 | 225.00 | 226.00 | 22,300.00 | 185.00 | 206.00 | 222.00 |
| Other Expenses | 821.00 | 809.00 | 1,066.00 | 91,700.00 | 626.00 | 646.00 | 888.00 |
| Operating Profit | 144.00 | 425.00 | -166.00 | 27,800.00 | 258.00 | 65.00 | 3,527.00 |
| OPM % | 6% | 14.7% | -5.7% | 9.9% | 14% | 2.3% | 52.4% |
| Profit Before Exceptional | 569.00 | 125.00 | 476.00 | 75,300.00 | 271.00 | 1.00 | 4,336.00 |
| Exceptional Items | 0.00 | 954.00 | 0.00 | 0.00 | 0.00 | 0.00 | -55.00 |
| Profit Before Tax + | 569.00 | 1,079.00 | 476.00 | 75,300.00 | 271.00 | 1.00 | 4,281.00 |
| Tax Expense | 117.00 | 207.00 | 126.00 | 17,900.00 | 72.00 | -30.00 | 1,475.00 |
| Tax % | 20.6% | 19.2% | 26.5% | 23.8% | 26.6% | -3000% | 34.5% |
| Profit After Tax | 452.00 | 872.00 | 350.00 | 57,400.00 | 199.00 | 31.00 | 2,806.00 |
| EPS (Basic) | 23.15 | 44.62 | 17.91 | 29.39 | 10.20 | 1.60 | 143.61 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 2,059.00 | 1,914.00 | 1,761.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 972.00 | 821.00 | 657.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 66.00 | 145.00 | 126.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 903.00 | 878.00 | 902.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 4,757.00 | 4,487.00 | 4,270.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,088.00 | 1,221.00 | 2,190.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 454.00 | 539.00 | 523.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 98.00 | 13.00 | 3.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1,000.00 | 1,000.00 | 1,000.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 39.00 | 39.00 | 39.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 5,543.00 | 5,307.00 | 4,603.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 192.00 | 138.00 | 106.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,042.00 | 917.00 | 1,283.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,234.00 | 1,055.00 | 1,389.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 543.00 | 716.00 | -113.00 | -19,300.00 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -226.00 | -288.00 | 300.00 | 16,500.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -232.00 | -418.00 | -213.00 | 2,000.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 85.00 | 10.00 | -26.00 | -800.00 | 0.00 | 0.00 | 0.00 |