Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 6,645.83 | 6,237.55 | 6,442.02 | 6,400.25 | 6,767.51 | 6,893.87 | 7,623.33 | 8,120.28 | 8,925.75 | 9,223.13 | 9,610.34 | 10,431.76 |
| YOY Revenue Growth % | 4.23% | -14% | -4.5% | 3.3% | 1.83% | 10.52% | 18.34% | 26.87% | 31.89% | 33.79% | 26.06% | 28.47% |
| Other Income | 116.42 | 115.86 | 760.32 | 120.16 | 260.26 | 93.13 | 1,293.56 | 101.50 | 226.92 | 143.70 | 1,419.40 | 105.85 |
| Total Income | 6,762.25 | 6,353.41 | 7,202.34 | 6,520.41 | 7,027.77 | 6,987.00 | 8,916.89 | 8,221.78 | 9,152.67 | 9,366.83 | 11,029.74 | 10,537.61 |
| Total Expenses + | 5,944.55 | 5,474.63 | 5,510.88 | 5,654.56 | 5,549.36 | 6,196.36 | 6,817.45 | 6,976.37 | 9,406.91 | 9,523.17 | 9,948.89 | 10,730.49 |
| Cost of Materials Consumed | 3,246.93 | 3,008.26 | 3,059.59 | 3,113.61 | 3,003.99 | 3,467.07 | 3,749.25 | 3,839.50 | 3,956.33 | 4,227.44 | 4,166.03 | 4,415.16 |
| Employee Benefit Expense | 530.49 | 536.76 | 533.08 | 586.92 | 488.25 | 589.62 | 652.73 | 689.68 | 721.02 | 700.18 | 765.76 | 785.71 |
| Other Expenses | 2,167.13 | 1,929.61 | 1,918.21 | 1,954.03 | 2,057.12 | 2,139.67 | 2,415.47 | 2,447.19 | 2,585.37 | 2,452.74 | 2,420.29 | 2,533.72 |
| Operating Profit | 701.28 | 762.92 | 931.14 | 745.69 | 1,218.15 | 697.51 | 805.88 | 1,143.91 | -481.16 | -300.04 | -338.55 | -298.73 |
| OPM % | 10.6% | 12.2% | 14.5% | 11.7% | 18% | 10.1% | 10.6% | 14.1% | -5.4% | -3.3% | -3.5% | -2.9% |
| Profit Before Tax + | 135.28 | 395.79 | 955.17 | 239.07 | -388.47 | -70.22 | 1,001.57 | -230.41 | -368.24 | -156.34 | 1,080.85 | -240.55 |
| Tax Expense | 41.77 | 40.52 | 160.43 | 2.76 | 52.46 | -18.10 | 280.71 | -61.76 | -80.25 | -38.16 | 276.30 | -66.11 |
| Tax % | 30.9% | 10.2% | 16.8% | 1.2% | - | - | 28% | - | - | - | 25.6% | - |
| Profit After Tax | 93.51 | 355.27 | 794.74 | 236.31 | -440.93 | -52.12 | 720.86 | -168.65 | -287.99 | -118.18 | 804.55 | -174.44 |
| EPS (Basic) | 1.42 | 5.41 | 12.10 | 3.61 | -6.66 | 0.00 | 10.84 | -2.53 | -4.28 | -1.74 | 11.86 | -2.57 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 31,563.23 | 25,847.33 | 26,839.71 | 20,856.84 | 12,386.36 | 18,609.40 | 20,550.43 |
| YOY Revenue Growth % | 22.11% | -3.7% | 28.69% | 68.39% | -33.44% | -9.45% | - |
| Other Income | 1,715.11 | 1,256.60 | 1,018.34 | 895.31 | 513.68 | 525.45 | 567.98 |
| Total Income | 33,278.34 | 27,103.93 | 27,858.05 | 21,752.15 | 12,900.04 | 19,134.85 | 21,118.41 |
| Total Expenses + | 32,781.66 | 22,189.43 | 23,455.51 | 18,026.37 | 10,491.73 | 16,152.01 | 16,338.16 |
| Cost of Materials Consumed | 15,012.15 | 12,185.45 | 12,695.07 | 9,794.47 | 5,215.57 | 9,046.69 | 9,565.36 |
| Employee Benefit Expense | 2,653.05 | 2,145.01 | 2,023.49 | 1,774.29 | 1,391.29 | 1,620.26 | 1,529.00 |
| Other Expenses | 9,587.70 | 7,858.97 | 8,736.95 | 6,457.61 | 3,884.87 | 5,485.06 | 5,243.80 |
| Operating Profit | -1,218.43 | 3,657.90 | 3,384.20 | 2,830.47 | 1,894.63 | 2,457.39 | 4,212.27 |
| OPM % | -3.9% | 14.2% | 12.6% | 13.6% | 15.3% | 13.2% | 20.5% |
| Profit Before Exceptional | 496.68 | 1,917.16 | 2,733.27 | 2,950.27 | 1,013.88 | 1,685.38 | 3,679.70 |
| Exceptional Items | -163.98 | -715.60 | -88.03 | -69.11 | -80.99 | -294.08 | -2,368.01 |
| Profit Before Tax + | 332.70 | 1,201.56 | 2,645.24 | 2,881.16 | 932.89 | 1,391.30 | 1,311.69 |
| Tax Expense | 120.60 | 256.17 | 521.51 | -170.11 | 27.89 | 121.35 | 796.39 |
| Tax % | 36.2% | 21.3% | 19.7% | -5.9% | 3% | 8.7% | 60.7% |
| Profit After Tax | 212.10 | 945.39 | 2,123.73 | 3,051.27 | 905.00 | 1,269.95 | 515.30 |
| EPS (Basic) | 3.18 | 14.34 | 32.34 | 46.47 | 13.78 | 19.35 | 7.84 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 63,276.63 | 61,537.38 | 51,457.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 21,626.06 | 15,439.16 | 14,634.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 2,776.44 | 7,115.64 | 2,919.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 12,733.54 | 13,122.93 | 8,541.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 2.78 | 2.78 | 2.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 746.66 | 753.55 | 817.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 14,704.14 | 12,600.37 | 10,719.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 6,051.44 | 5,215.04 | 4,492.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 2,553.92 | 1,974.31 | 1,597.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 35.22 | 48.17 | 16.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1,000.00 | 1,000.00 | 1,000.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 136.11 | 132.80 | 131.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 54,261.52 | 51,981.79 | 46,823.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 11,851.93 | 10,012.89 | 5,964.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 11,731.21 | 12,010.27 | 9,257.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 23,583.14 | 22,023.16 | 15,222.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -25.43 | 1,777.59 | 2,318.83 | 2,656.24 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -2,883.41 | -5,586.25 | -2,190.23 | -1,896.17 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 2,895.89 | 3,840.35 | -164.81 | -776.60 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -12.95 | 31.69 | -36.21 | -16.53 | 0.00 | 0.00 | 0.00 |