Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 476.14 | 607.73 | 620.83 | 599.79 | 583.88 | 640.48 | 614.45 | 648.77 | 600.81 | 688.57 | 673.40 | 776.25 |
| YOY Revenue Growth % | 4.98% | 22.84% | 44.99% | 27.84% | 22.63% | 5.39% | -1.03% | 8.17% | 2.9% | 7.51% | 9.59% | 19.65% |
| Other Income | 1.40 | 3.65 | 8.60 | 3.79 | 5.74 | 1.98 | 2.66 | 6.11 | 13.17 | 1.75 | 1.05 | 2.62 |
| Total Income | 477.54 | 611.38 | 629.43 | 603.57 | 589.62 | 642.46 | 617.11 | 654.88 | 613.98 | 690.33 | 674.45 | 778.87 |
| Total Expenses + | 355.17 | 424.98 | 441.52 | 424.26 | 403.00 | 435.60 | 451.11 | 608.79 | 573.09 | 661.14 | 640.91 | 713.26 |
| Cost of Materials Consumed | 187.27 | 234.24 | 238.10 | 250.70 | 223.10 | 243.11 | 258.98 | 258.02 | 267.19 | 248.06 | 302.16 | 275.36 |
| Employee Benefit Expense | 70.96 | 77.98 | 81.18 | 68.12 | 73.38 | 82.52 | 81.13 | 78.96 | 81.10 | 89.98 | 90.32 | 89.84 |
| Other Expenses | 96.95 | 112.75 | 122.25 | 105.45 | 106.51 | 109.97 | 111.00 | 122.32 | 114.29 | 113.17 | 123.79 | 139.08 |
| Operating Profit | 120.97 | 182.76 | 179.30 | 175.52 | 180.88 | 204.87 | 163.34 | 39.98 | 27.72 | 27.43 | 32.49 | 62.99 |
| OPM % | 25.4% | 30.1% | 28.9% | 29.3% | 31% | 32% | 26.6% | 6.2% | 4.6% | 4% | 4.8% | 8.1% |
| Profit Before Tax + | 4.93 | 21.01 | 36.67 | 42.56 | 38.26 | 30.06 | 36.51 | 46.09 | 45.32 | 29.19 | 29.70 | 50.45 |
| Tax Expense | 4.12 | 7.10 | 9.80 | 14.20 | 5.07 | 12.50 | 12.15 | 29.48 | 16.87 | 13.20 | 15.36 | 19.45 |
| Tax % | 83.4% | 33.8% | 26.7% | 33.4% | 13.2% | 41.6% | 33.3% | 64% | 37.2% | 45.2% | 51.7% | 38.5% |
| Profit After Tax | 0.82 | 13.91 | 26.87 | 28.36 | 33.20 | 17.56 | 24.36 | 16.60 | 28.46 | 15.98 | 14.34 | 31.00 |
| EPS (Basic) | 0.07 | 1.13 | 2.17 | 2.29 | 2.68 | 1.42 | 1.96 | 1.33 | 2.28 | 1.28 | 1.15 | 2.48 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,487.58 | 2,179.92 | 1,845.63 | 1,562.80 | 1,420.43 | 1,972.38 | 1,736.98 |
| YOY Revenue Growth % | 14.11% | 18.11% | 18.1% | 10.02% | -27.98% | 13.55% | - |
| Other Income | 16.49 | 13.85 | 15.34 | 9.90 | 2.04 | 12.68 | 2.16 |
| Total Income | 2,504.08 | 2,193.77 | 1,860.97 | 1,572.71 | 1,422.47 | 1,985.06 | 1,739.14 |
| Total Expenses + | 2,353.15 | 1,561.49 | 1,218.61 | 1,037.25 | 974.52 | 1,552.68 | 1,250.33 |
| Cost of Materials Consumed | 983.22 | 883.90 | 668.67 | 560.02 | 545.21 | 873.60 | 639.53 |
| Employee Benefit Expense | 316.00 | 279.08 | 243.13 | 193.30 | 162.92 | 236.00 | 196.69 |
| Other Expenses | 449.80 | 398.51 | 306.81 | 283.94 | 266.39 | 443.08 | 414.11 |
| Operating Profit | 134.43 | 618.43 | 627.02 | 525.55 | 445.91 | 419.70 | 486.65 |
| OPM % | 5.4% | 28.4% | 34% | 33.6% | 31.4% | 21.3% | 28% |
| Profit Before Exceptional | 150.92 | 102.78 | 121.75 | 122.39 | 111.16 | 115.07 | 171.74 |
| Exceptional Items | 0.00 | 13.53 | 9.62 | 0.00 | -49.97 | 0.00 | 0.00 |
| Profit Before Tax + | 150.92 | 116.31 | 131.37 | 122.39 | 61.19 | 115.07 | 171.74 |
| Tax Expense | 59.20 | 46.35 | 39.93 | 27.66 | 13.94 | 5.95 | 61.11 |
| Tax % | 39.2% | 39.9% | 30.4% | 22.6% | 22.8% | 5.2% | 35.6% |
| Profit After Tax | 91.72 | 69.95 | 91.43 | 94.73 | 47.25 | 109.12 | 110.63 |
| EPS (Basic) | 7.39 | 5.67 | 7.44 | 7.72 | 3.85 | 8.90 | 9.02 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,029.00 | 972.34 | 1,028.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 837.67 | 846.02 | 448.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 44.19 | 12.39 | 512.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 6.28 | 5.36 | 5.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 19.08 | 18.96 | 10.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 923.20 | 691.59 | 652.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 517.86 | 347.75 | 278.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 323.31 | 249.02 | 228.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 10.85 | 22.03 | 31.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 12.49 | 12.37 | 12.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 796.15 | 697.05 | 631.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 399.62 | 415.81 | 547.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 743.67 | 538.51 | 490.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,143.28 | 954.32 | 1,037.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 218.68 | 110.91 | 62.17 | 91.61 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -146.98 | -142.75 | -408.53 | -129.45 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -82.90 | 46.00 | 317.76 | 80.43 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -11.17 | 13.92 | -29.87 | 41.93 | 0.00 | 0.00 | 0.00 |