ORIENT GREEN POWER COMPANY LTD (GREENPOWER)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 78.68 122.30 33.98 36.02 63.44 124.04 34.50 41.47 87.38 131.01 35.97 38.59
YOY Revenue Growth % 108.26% 13.43% 19.77% -18.93% -19.37% 1.42% 1.53% 15.13% 37.74% 5.62% 4.26% -6.94%
Other Income 0.60 1.80 4.20 3.10 4.95 2.09 5.89 6.64 5.79 4.44 4.09 8.03
Total Income 79.28 124.10 38.18 39.12 68.39 126.13 40.39 48.11 93.17 135.45 40.06 46.62
Total Expenses + 20.63 21.92 20.09 21.74 22.62 21.82 23.72 63.29 64.37 67.60 58.22 63.01
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 3.57 3.56 3.44 3.32 3.70 4.18 4.01 4.12 4.58 4.35 4.41 3.93
Other Expenses 17.06 18.36 16.65 18.42 18.92 17.64 19.71 21.77 22.67 26.79 18.58 24.54
Operating Profit 58.05 100.38 13.89 14.28 40.82 102.22 10.78 -21.82 23.01 63.41 -22.25 -24.42
OPM % 73.8% 82.1% 40.9% 39.6% 64.3% 82.4% 31.2% -52.6% 26.3% 48.4% -61.9% -63.3%
Profit Before Tax + 9.29 75.00 -20.64 -24.98 6.12 66.46 -22.36 -14.02 28.85 80.86 -21.31 -15.93
Tax Expense 0.00 0.00 0.00 0.27 -6.93 0.00 0.05 1.07 0.23 -0.08 0.12 0.63
Tax % 0% 0% - - -113.2% 0% - - 0.8% -0.1% - -
Profit After Tax 9.29 75.00 -20.64 -25.25 13.05 66.46 -22.41 -15.09 28.62 80.94 -21.43 -16.56
EPS (Basic) 0.11 0.92 -0.21 -0.26 0.12 0.60 -0.20 -0.14 0.25 0.69 -0.19 -0.15

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 263.45 270.98 258.31 310.63 254.75 323.19 323.28
YOY Revenue Growth % -2.78% 4.9% -16.84% 21.94% -21.18% -0.03% -
Other Income 19.57 9.70 31.90 4.59 7.95 65.46 47.53
Total Income 283.02 280.68 290.21 315.22 262.70 388.65 370.81
Total Expenses + 249.87 84.38 89.03 97.53 92.70 106.63 97.32
Employee Benefit Expense 16.01 13.89 12.79 11.16 11.90 12.65 13.43
Other Expenses 78.04 70.49 76.24 86.37 80.80 93.98 83.90
Operating Profit 13.58 186.60 169.28 213.10 162.05 216.55 225.95
OPM % 5.2% 68.9% 65.5% 68.6% 63.6% 67% 69.9%
Profit Before Exceptional 33.15 33.83 9.99 7.46 -59.15 37.05 -33.05
Exceptional Items 3.05 4.84 23.34 28.32 8.44 0.00 0.00
Profit Before Tax + 36.20 38.67 33.33 35.78 -50.71 37.05 -33.05
Tax Expense -5.81 0.27 0.00 0.00 6.30 17.17 15.60
Tax % -16% 0.7% 0% 0% - 46.3% -
Profit After Tax 42.01 38.40 33.33 35.78 -57.01 19.88 -48.64
EPS (Basic) 0.33 0.41 0.43 0.47 -0.77 0.31 -0.65

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 1,352.70 1,413.36 1,477.33 0.00 0.00 0.00 0.00
Property, Plant & Equipment 1,318.50 1,380.17 1,450.31 0.00 0.00 0.00 0.00
Capital Work in Progress 9.68 10.65 5.04 0.00 0.00 0.00 0.00
Non-Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Goodwill 12.78 12.78 12.78 0.00 0.00 0.00 0.00
Other Intangible Assets 0.12 0.01 0.01 0.00 0.00 0.00 0.00
Current Assets + 307.00 192.09 202.61 0.00 0.00 0.00 0.00
Inventories 6.21 3.84 4.55 0.00 0.00 0.00 0.00
Trade Receivables 80.57 81.34 112.77 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 29.44 69.50 11.01 0.00 0.00 0.00 0.00
Current Investments 14.01 0.00 0.03 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 1,173.03 980.72 750.72 0.00 0.00 0.00 0.00
Other Equity -97.56 -192.59 -227.10 0.00 0.00 0.00 0.00
Non-Current Liabilities 452.07 646.71 969.32 0.00 0.00 0.00 0.00
Current Liabilities 114.14 118.77 137.03 0.00 0.00 0.00 0.00
Total Liabilities 590.04 836.29 1,177.16 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 168.54 249.53 165.79 219.94 0.00 0.00 0.00
Cash from Investing Activities -153.38 -1.70 3.07 22.00 0.00 0.00 0.00
Cash from Financing Activities -55.56 -189.36 -229.29 -247.35 0.00 0.00 0.00
Net Increase/Decrease in Cash -40.06 58.49 -60.19 -5.26 0.00 0.00 0.00