Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 5.30 | 5.35 | 5.49 | 5.48 | 6.93 | 5.52 | 12.13 | 5.45 | 5.53 | 8.03 | 5.68 | 5.88 |
| YOY Revenue Growth % | -21.48% | -13.15% | 4.17% | 4.38% | 30.75% | 3.18% | 120.95% | -0.55% | -20.2% | 45.47% | -53.17% | 7.89% |
| Other Income | 0.35 | 0.34 | 1.38 | 0.79 | 0.66 | 0.49 | 3.27 | 3.06 | 3.15 | 2.87 | 2.38 | 3.83 |
| Total Income | 5.65 | 5.69 | 6.87 | 6.27 | 7.59 | 6.01 | 15.40 | 8.51 | 8.68 | 10.90 | 8.06 | 9.71 |
| Total Expenses + | 7.01 | 8.02 | 5.91 | 7.17 | 7.43 | 6.50 | 8.54 | 6.58 | 6.05 | 7.03 | 8.19 | 9.62 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.68 | 0.68 | 0.69 | 0.44 | 0.66 | 0.80 | 0.95 | 1.09 | 1.12 | 1.05 | 1.11 | 0.64 |
| Other Expenses | 6.33 | 7.34 | 5.22 | 6.73 | 6.77 | 5.70 | 7.59 | 5.48 | 4.93 | 5.98 | 7.08 | 8.98 |
| Operating Profit | -1.71 | -2.67 | -0.42 | -1.69 | -0.50 | -0.98 | 3.59 | -1.13 | -0.52 | 1.00 | -2.51 | -3.74 |
| OPM % | -32.3% | -49.9% | -7.7% | -30.8% | -7.2% | -17.8% | 29.6% | -20.7% | -9.4% | 12.5% | -44.2% | -63.6% |
| Profit Before Tax + | -2.18 | -2.91 | 0.66 | -1.26 | 0.16 | -0.49 | 6.86 | 1.93 | 2.63 | 0.54 | -3.28 | 0.09 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 30.00 | 0.00 | 0.00 | 0.00 | 5.40 | 0.50 | 1.01 | 0.00 |
| Tax % | - | - | 0% | - | 18750% | - | 0% | 0% | 205.3% | 92.6% | - | 0% |
| Profit After Tax | -2.18 | -2.91 | 0.66 | -1.26 | -29.84 | -0.49 | 6.86 | 1.93 | -2.77 | 0.04 | -4.29 | 0.09 |
| EPS (Basic) | -0.03 | -0.03 | 0.01 | -0.01 | -0.31 | -0.03 | 0.06 | 0.02 | -0.03 | 0.01 | -0.03 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 30.03 | 21.62 | 23.43 | 29.78 | 29.47 | 28.39 | 1.02 |
| YOY Revenue Growth % | 38.9% | -7.73% | -21.32% | 1.05% | 3.8% | 2683.3% | - |
| Other Income | 7.48 | 2.86 | 14.00 | 1.87 | 6.52 | 56.41 | 53.87 |
| Total Income | 37.51 | 24.48 | 37.43 | 31.65 | 35.99 | 84.80 | 54.89 |
| Total Expenses + | 29.05 | 28.11 | 30.52 | 38.32 | 37.94 | 37.65 | 14.38 |
| Employee Benefit Expense | 3.50 | 2.49 | 2.42 | 3.01 | 3.48 | 3.51 | 5.54 |
| Other Expenses | 25.54 | 25.62 | 28.10 | 35.31 | 34.46 | 34.14 | 8.84 |
| Operating Profit | 0.98 | -6.49 | -7.09 | -8.54 | -8.47 | -9.26 | -13.36 |
| OPM % | 3.3% | -30% | -30.3% | -28.7% | -28.7% | -32.6% | -1309.7% |
| Profit Before Exceptional | 8.46 | -5.34 | 3.14 | -21.73 | -7.44 | 40.96 | 5.78 |
| Exceptional Items | 0.00 | -0.35 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 8.46 | -5.69 | 3.14 | -21.73 | -7.44 | 40.96 | 5.78 |
| Tax Expense | 30.00 | 0.00 | 0.00 | 0.00 | 0.53 | 11.62 | 12.27 |
| Tax % | 354.6% | - | 0% | - | - | 28.4% | 212.4% |
| Profit After Tax | -21.54 | -5.69 | 3.14 | -21.73 | -7.97 | 29.33 | -6.49 |
| EPS (Basic) | -0.22 | -0.06 | 0.04 | -0.29 | -0.11 | 0.40 | -0.08 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,073.54 | 1,014.27 | 1,018.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.93 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 667.77 | 669.16 | 667.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.01 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 176.41 | 32.46 | 4.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 27.43 | 7.03 | 1.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 7.85 | 18.51 | 0.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 1,173.03 | 980.72 | 750.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 12.10 | -21.10 | -13.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 61.22 | 84.87 | 283.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 3.10 | 1.74 | 2.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 64.82 | 88.04 | 287.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -15.01 | -18.86 | -1.81 | -5.49 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -219.37 | 4.08 | 3.69 | 5.45 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 223.72 | 32.49 | -1.41 | -0.06 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -10.66 | 17.71 | 0.53 | -0.10 | 0.00 | 0.00 | 0.00 |