GRINDWELL NORTON LTD. (GRINDWELL)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 668.35 667.40 659.94 691.08 705.60 693.87 702.61 709.51 703.46 1,478.19 752.78 842.22
YOY Revenue Growth % 33.17% 19.42% 3.98% 3.95% 5.57% 3.97% 6.47% 2.67% -0.3% 113.04% 7.14% 18.7%
Other Income 14.60 22.59 13.83 17.29 15.77 23.41 17.95 22.74 23.83 54.82 18.87 21.23
Total Income 682.95 689.99 673.77 708.37 721.37 717.28 720.56 732.25 727.28 1,533.01 771.66 863.45
Total Expenses + 467.81 461.22 450.64 464.57 478.80 489.89 483.41 609.58 601.64 1,264.20 643.00 705.63
Cost of Materials Consumed 237.27 224.23 208.69 213.37 226.71 232.35 226.74 219.12 238.83 493.61 264.54 251.99
Employee Benefit Expense 79.60 78.20 78.23 89.76 89.67 82.50 82.26 82.57 85.17 176.96 81.73 91.41
Other Expenses 150.94 158.79 163.72 161.44 162.42 175.04 174.41 173.54 169.00 357.63 178.74 188.21
Operating Profit 200.54 206.18 209.30 226.51 226.80 203.98 219.19 99.93 101.81 213.99 109.79 136.59
OPM % 30% 30.9% 31.7% 32.8% 32.1% 29.4% 31.2% 14.1% 14.5% 14.5% 14.6% 16.2%
Profit Before Tax + 130.95 135.29 121.76 120.76 125.01 127.54 115.80 122.67 125.64 268.81 128.66 157.82
Tax Expense 34.07 32.98 29.67 28.08 31.64 30.45 27.84 29.83 31.19 66.94 33.08 38.48
Tax % 26% 24.4% 24.4% 23.3% 25.3% 23.9% 24% 24.3% 24.8% 24.9% 25.7% 24.4%
Profit After Tax 96.88 102.31 92.09 92.68 93.37 97.09 87.97 92.84 94.44 201.87 95.58 119.34
EPS (Basic) 8.76 9.20 8.32 8.36 8.42 8.69 7.84 8.36 8.53 18.18 8.60 10.73

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 2,811.59 2,686.77 2,541.34 2,012.76 1,637.91 1,579.57 1,598.06
YOY Revenue Growth % 4.65% 5.72% 26.26% 22.89% 3.69% -1.16% -
Other Income 79.88 68.31 56.07 53.09 50.97 40.37 35.36
Total Income 2,891.47 2,755.08 2,597.41 2,065.85 1,688.88 1,619.94 1,633.42
Total Expenses + 2,400.44 1,844.24 1,803.79 1,424.21 1,114.99 1,195.14 1,245.64
Cost of Materials Consumed 904.93 883.56 923.77 702.76 521.98 593.04 628.92
Employee Benefit Expense 337.00 325.79 297.36 250.69 207.77 204.84 192.58
Other Expenses 685.42 634.89 582.66 470.76 385.24 397.26 424.14
Operating Profit 411.15 842.53 737.55 588.55 522.92 384.43 352.42
OPM % 14.6% 31.4% 29% 29.2% 31.9% 24.3% 22.1%
Profit Before Exceptional 491.02 509.11 487.76 396.87 317.27 242.63 260.44
Exceptional Items 0.00 -0.35 0.00 -0.98 0.00 0.00 0.00
Profit Before Tax + 491.02 508.76 487.76 395.89 317.27 242.63 260.44
Tax Expense 119.76 124.80 126.24 100.81 79.53 58.74 91.72
Tax % 24.4% 24.5% 25.9% 25.5% 25.1% 24.2% 35.2%
Profit After Tax 371.27 383.96 361.52 295.08 237.74 183.89 168.72
EPS (Basic) 33.30 34.65 32.69 26.70 21.60 16.48 15.11

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 1,246.43 1,196.30 1,033.28 0.00 0.00 0.00 0.00
Property, Plant & Equipment 792.24 582.15 440.46 0.00 0.00 0.00 0.00
Capital Work in Progress 25.42 127.46 123.53 0.00 0.00 0.00 0.00
Non-Current Investments 260.03 227.42 198.32 0.00 0.00 0.00 0.00
Goodwill 46.79 46.79 46.79 0.00 0.00 0.00 0.00
Other Intangible Assets 46.70 46.72 47.57 0.00 0.00 0.00 0.00
Current Assets + 1,810.37 1,573.32 1,378.51 0.00 0.00 0.00 0.00
Inventories 489.88 487.61 463.94 0.00 0.00 0.00 0.00
Trade Receivables 362.43 357.46 280.20 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 71.28 49.10 39.61 0.00 0.00 0.00 0.00
Current Investments 615.86 447.26 435.23 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 55.36 55.36 55.36 0.00 0.00 0.00 0.00
Other Equity 2,200.14 1,999.93 1,750.45 0.00 0.00 0.00 0.00
Non-Current Liabilities 151.47 132.50 79.25 0.00 0.00 0.00 0.00
Current Liabilities 635.78 570.34 515.65 0.00 0.00 0.00 0.00
Total Liabilities 787.25 702.84 594.90 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 458.49 367.94 355.70 185.60 0.00 0.00 0.00
Cash from Investing Activities -212.75 -181.68 -222.90 -53.60 0.00 0.00 0.00
Cash from Financing Activities -223.58 -176.77 -131.59 -113.88 0.00 0.00 0.00
Net Increase/Decrease in Cash 22.17 9.49 1.21 18.12 0.00 0.00 0.00