THE GROB TEA COMPANY LTD (GROBTEA)

NSE: ₹907.20
Back to Home
Stock Performance
Corporate Announcements
No recent announcements available.

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 20.96 29.56 34.03 15.41 23.96 51.50 26.91 16.14 17.85 38.96 47.81 9.76
YOY Revenue Growth % 19.18% -33.54% 24.57% 19.71% 14.32% 74.19% -20.9% 4.72% -25.5% -24.35% 77.64% -39.55%
Other Income 1.50 1.17 0.28 1.15 1.42 2.04 1.08 2.82 2.13 1.38 1.35 1.66
Total Income 22.47 30.74 34.31 16.56 25.38 53.53 27.99 18.96 19.98 40.34 49.16 11.42
Total Expenses + 26.01 29.73 25.34 17.23 25.03 29.90 25.53 36.02 18.62 24.02 42.06 28.59
Cost of Materials Consumed 1.12 0.73 0.04 0.00 0.02 0.01 0.00 0.15 0.57 1.61 1.32 0.00
Employee Benefit Expense 16.19 17.65 16.81 11.95 17.13 19.36 16.74 12.34 17.97 19.95 17.05 11.47
Other Expenses 8.70 11.35 8.49 5.28 7.88 10.54 8.78 9.28 8.18 10.72 9.18 5.57
Operating Profit -5.05 -0.16 8.68 -1.82 -1.07 21.60 1.38 -19.88 -0.77 14.94 5.74 -18.83
OPM % -24.1% -0.6% 25.5% -11.8% -4.5% 41.9% 5.1% -123.2% -4.3% 38.3% 12% -193%
Profit Before Tax + 2.32 9.15 2.49 -13.83 5.12 23.43 0.65 -17.07 1.35 16.32 7.09 -17.67
Tax Expense 0.00 0.00 0.00 0.14 0.00 0.00 0.00 2.08 0.00 0.00 0.00 1.34
Tax % 0% 0% 0% - 0% 0% 0% - 0% 0% 0% -
Profit After Tax 2.32 9.15 2.49 -13.97 5.12 23.43 0.65 -19.15 1.35 16.32 7.09 -19.01
EPS (Basic) 19.95 78.72 21.46 -120.19 44.06 201.58 5.60 -164.73 11.65 140.38 61.04 -163.59

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 118.51 99.96 102.26 92.99 110.28 82.39 79.78
YOY Revenue Growth % 18.56% -2.25% 9.97% -15.68% 33.84% 3.28% -
Other Income 7.35 4.10 3.42 2.00 0.92 0.67 0.90
Total Income 125.87 104.07 105.68 94.98 111.20 83.06 80.68
Total Expenses + 113.73 98.32 95.99 86.85 75.98 74.92 72.28
Cost of Materials Consumed 0.19 1.90 2.35 14.08 11.44 10.11 10.22
Employee Benefit Expense 65.57 62.60 59.62 56.06 47.70 46.46 46.80
Other Expenses 36.48 33.83 34.01 16.71 16.84 18.36 15.25
Operating Profit 4.78 1.65 6.27 6.14 34.30 7.47 7.50
OPM % 4% 1.6% 6.1% 6.6% 31.1% 9.1% 9.4%
Profit Before Exceptional 12.14 0.13 3.71 5.01 28.01 2.84 1.82
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 12.14 0.13 3.71 5.01 28.01 2.84 1.82
Tax Expense 2.08 0.14 3.11 0.85 -0.01 1.19 0.42
Tax % 17.1% 105.6% 83.7% 17.1% -0.1% 42% 23.1%
Profit After Tax 10.06 -0.01 0.60 4.15 28.02 1.65 1.40
EPS (Basic) 86.52 -0.06 5.20 35.72 241.09 14.17 12.01

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 56.29 53.55 49.92 0.00 0.00 0.00 0.00
Property, Plant & Equipment 30.88 30.38 28.67 0.00 0.00 0.00 0.00
Capital Work in Progress 12.16 9.12 6.82 0.00 0.00 0.00 0.00
Non-Current Investments 3.44 3.82 3.62 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Current Assets + 67.69 49.28 57.69 0.00 0.00 0.00 0.00
Inventories 11.02 17.45 17.73 0.00 0.00 0.00 0.00
Trade Receivables 3.02 1.56 1.25 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 0.32 0.14 0.18 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.15 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 1.16 1.16 1.16 0.00 0.00 0.00 0.00
Other Equity 86.60 77.51 76.59 0.00 0.00 0.00 0.00
Non-Current Liabilities 5.84 5.40 5.00 0.00 0.00 0.00 0.00
Current Liabilities 30.39 18.75 24.85 0.00 0.00 0.00 0.00
Total Liabilities 36.23 24.15 29.85 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 16.00 1.59 4.02 12.21 0.00 0.00 0.00
Cash from Investing Activities -23.53 2.19 -12.51 -10.96 0.00 0.00 0.00
Cash from Financing Activities 7.71 -3.82 8.08 -1.03 0.00 0.00 0.00
Net Increase/Decrease in Cash 0.18 -0.04 0.18 0.23 0.00 0.00 0.00