| Particulars | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 12.62 | 11.11 | 7.04 | 5.72 | 14.33 | 36.43 | 16.51 | 27.40 | 24.57 | 63.36 |
| YOY Revenue Growth % | - | - | - | - | 13.49% | 228.01% | 134.56% | 378.81% | 71.53% | 73.91% |
| Other Income | 0.21 | 0.20 | 0.19 | 0.18 | 0.23 | 0.21 | 0.18 | 0.24 | 0.18 | 0.17 |
| Total Income | 12.84 | 11.31 | 7.23 | 5.91 | 14.56 | 36.64 | 16.69 | 27.64 | 24.75 | 63.52 |
| Total Expenses + | 11.65 | 11.60 | 6.51 | 5.13 | 11.96 | 36.96 | 14.03 | 26.41 | 23.54 | 62.73 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.21 | 0.40 | 0.36 | 0.32 | 0.10 | 0.15 | 0.11 | 0.09 | 0.09 | 0.08 |
| Other Expenses | 1.19 | 0.90 | 0.55 | 0.46 | 0.86 | 1.15 | 0.53 | 0.68 | 1.14 | 1.09 |
| Operating Profit | 0.97 | -0.50 | 0.53 | 0.59 | 2.36 | -0.53 | 2.48 | 0.99 | 1.04 | 0.62 |
| OPM % | 7.7% | -4.5% | 7.5% | 10.4% | 16.5% | -1.5% | 15% | 3.6% | 4.2% | 1% |
| Profit Before Tax + | 1.19 | -0.29 | 0.72 | 0.78 | 2.59 | -0.32 | 2.65 | 1.23 | 1.22 | 0.79 |
| Tax Expense | 1.19 | -0.29 | 0.72 | 0.31 | 0.69 | 0.00 | 0.51 | 0.28 | 0.21 | 0.27 |
| Tax % | 100% | - | 100% | 40.2% | 26.6% | - | 19.4% | 22.6% | 17.2% | 33.6% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.47 | 1.90 | -0.32 | 2.14 | 0.95 | 1.01 | 0.53 |
| EPS (Basic) | 0.51 | -0.04 | 0.03 | 0.03 | 0.12 | -0.02 | 0.07 | 0.02 | 0.02 | 0.01 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Revenue from Operations | 131.83 | 63.52 | 34.30 |
| YOY Revenue Growth % | 107.56% | 85.17% | - |
| Other Income | 0.77 | 0.82 | 0.75 |
| Total Income | 132.60 | 64.33 | 35.06 |
| Total Expenses + | 126.71 | 60.56 | 32.91 |
| Employee Benefit Expense | 0.37 | 0.92 | 0.73 |
| Other Expenses | 3.44 | 3.02 | 2.76 |
| Operating Profit | 5.12 | 2.95 | 1.39 |
| OPM % | 3.9% | 4.7% | 4.1% |
| Profit Before Exceptional | 5.89 | 3.77 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 5.89 | 3.77 | 2.15 |
| Tax Expense | 1.27 | 1.30 | 2.15 |
| Tax % | 21.5% | 34.3% | 100% |
| Profit After Tax | 4.62 | 2.48 | 0.00 |
| EPS (Basic) | 0.09 | 0.15 | 0.07 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 0.27 | 1.57 | 0.84 |
| Property, Plant & Equipment | 0.09 | 1.32 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 |
| Current Assets + | 104.03 | 38.91 | 29.10 |
| Inventories | 1.71 | 0.52 | 0.86 |
| Trade Receivables | 81.60 | 12.72 | 0.00 |
| Cash and Cash Equivalents | 2.17 | 2.00 | 0.48 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 73.04 | 21.05 | 0.00 |
| Equity Share Capital | 64.22 | 16.06 | 0.00 |
| Other Equity | 8.82 | 4.99 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.72 | 0.00 |
| Current Liabilities | 31.26 | 18.71 | 11.37 |
| Total Liabilities | 31.26 | 19.43 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Cash from Operating Activities | -47.18 | -2.57 | -1.57 |
| Cash from Investing Activities | 0.89 | -0.14 | -0.12 |
| Cash from Financing Activities | 46.47 | 4.23 | 0.16 |
| Net Increase/Decrease in Cash | 0.18 | 1.52 | -1.53 |