| Particulars | Mar 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 15.80 | 10.58 | 10.42 | 9.34 | 6.43 | 5.47 | 13.44 | 35.74 | 15.81 | 27.16 | 22.15 | 61.40 |
| YOY Revenue Growth % | 2866.47% | 3738.92% | 988.91% | 144.32% | -59.29% | -48.28% | 29.01% | 282.61% | 145.82% | 396.16% | 64.83% | 71.81% |
| Other Income | 0.45 | 0.39 | 0.21 | 0.19 | 0.18 | 0.18 | 0.23 | 0.21 | 0.18 | 0.24 | 0.18 | 0.17 |
| Total Income | 16.25 | 10.98 | 10.63 | 9.54 | 6.62 | 5.66 | 13.67 | 35.95 | 15.99 | 27.40 | 22.33 | 61.57 |
| Total Expenses + | 14.93 | 9.73 | 9.30 | 9.35 | 5.50 | 4.60 | 11.77 | 36.27 | 13.98 | 26.19 | 21.63 | 60.81 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.05 | 0.10 | 0.08 | 0.11 | 0.11 | 0.09 | 0.09 | 0.08 | 0.10 | 0.08 | 0.08 | 0.07 |
| Other Expenses | 0.20 | 0.75 | 0.79 | 0.66 | 0.40 | 0.41 | 0.76 | 1.05 | 0.49 | 0.61 | 0.84 | 0.65 |
| Operating Profit | 0.88 | 0.86 | 1.12 | -0.01 | 0.93 | 0.87 | 1.67 | -0.53 | 1.83 | 0.97 | 0.52 | 0.59 |
| OPM % | 5.5% | 8.1% | 10.7% | -0.1% | 14.5% | 15.9% | 12.4% | -1.5% | 11.6% | 3.6% | 2.4% | 1% |
| Profit Before Tax + | 1.33 | 1.25 | 1.33 | 0.18 | 1.12 | 1.05 | 1.90 | -0.31 | 2.01 | 1.21 | 0.70 | 0.76 |
| Tax Expense | 1.33 | 1.25 | 1.33 | 0.18 | 1.12 | 0.31 | 0.69 | 0.00 | 0.51 | 0.28 | 0.21 | 0.27 |
| Tax % | 100% | 100% | 100% | 100% | 100% | 29.7% | 36.4% | - | 25.6% | 22.9% | 29.8% | 35% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.74 | 1.21 | -0.31 | 1.49 | 0.93 | 0.49 | 0.49 |
| EPS (Basic) | 0.61 | 0.58 | 0.60 | -0.01 | 0.05 | 0.05 | 0.08 | -0.02 | 0.05 | 0.02 | 0.01 | 0.01 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 126.53 | 61.09 | 30.34 | 19.63 | 1.23 | 0.80 | 0.68 |
| YOY Revenue Growth % | 107.13% | 101.32% | 54.61% | 1492.47% | 54.47% | 16.74% | - |
| Other Income | 0.77 | 0.81 | 0.74 | 0.94 | 0.43 | 0.43 | 0.51 |
| Total Income | 127.30 | 61.89 | 31.09 | 20.56 | 1.66 | 1.23 | 1.19 |
| Total Expenses + | 122.62 | 58.14 | 28.33 | 18.85 | 1.62 | 1.12 | 0.76 |
| Employee Benefit Expense | 0.34 | 0.37 | 0.29 | 0.12 | 0.08 | 0.07 | 0.15 |
| Other Expenses | 2.58 | 2.62 | 2.14 | 0.44 | 0.42 | 0.61 | 0.60 |
| Operating Profit | 3.91 | 2.94 | 2.01 | 0.77 | -0.39 | -0.32 | -0.08 |
| OPM % | 3.1% | 4.8% | 6.6% | 3.9% | -31.7% | -40.5% | -11.9% |
| Profit Before Exceptional | 4.68 | 3.75 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 4.68 | 3.75 | 2.76 | 1.71 | 0.04 | 0.11 | 0.43 |
| Tax Expense | 1.27 | 1.30 | 2.76 | 1.71 | 0.04 | 0.11 | 0.43 |
| Tax % | 27.1% | 34.5% | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 3.41 | 2.46 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 0.07 | 0.15 | 0.11 | 0.81 | -0.05 | 0.14 | 0.57 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1.21 | 2.49 | 1.73 | 0.12 | 0.13 | 0.61 | 0.11 |
| Property, Plant & Equipment | 0.03 | 1.24 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.51 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 99.36 | 38.44 | 27.79 | 22.16 | 8.69 | 6.26 | 6.22 |
| Inventories | 1.71 | 0.52 | 0.60 | 0.08 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 79.06 | 12.72 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1.97 | 1.58 | 0.34 | 2.00 | 4.00 | 0.08 | 0.96 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.35 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 72.33 | 21.65 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 64.22 | 16.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 8.11 | 5.59 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.72 | 0.00 | -0.01 | -0.01 | 0.00 | 0.00 |
| Current Liabilities | 28.24 | 18.56 | 10.34 | 5.02 | 0.14 | 0.66 | 0.19 |
| Total Liabilities | 28.24 | 19.28 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -46.96 | -2.85 | -0.81 | -10.19 | 0.77 | -1.14 | 0.00 |
| Cash from Investing Activities | 0.89 | -0.14 | -1.01 | 0.86 | 0.65 | 0.26 | 0.00 |
| Cash from Financing Activities | 46.47 | 4.23 | 0.16 | 7.33 | 2.50 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.40 | 1.24 | -1.66 | -2.00 | 3.91 | -0.88 | 0.00 |