| Particulars | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|
| Revenue from Operations | 1,018.74 | 1,216.07 | 1,505.37 |
| YOY Revenue Growth % | - | - | - |
| Other Income | 52.06 | 45.00 | 30.17 |
| Total Income | 1,070.80 | 1,261.07 | 1,535.54 |
| Total Expenses + | 432.60 | 515.56 | 599.18 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 123.76 | 157.05 | 173.40 |
| Other Expenses | 291.01 | 338.54 | 393.32 |
| Operating Profit | 586.14 | 700.52 | 906.19 |
| OPM % | 57.5% | 57.6% | 60.2% |
| Profit Before Tax + | 638.20 | 745.52 | 936.36 |
| Tax Expense | 166.86 | 198.58 | 250.00 |
| Tax % | 26.1% | 26.6% | 26.7% |
| Profit After Tax | 471.34 | 546.93 | 686.35 |
| EPS (Basic) | 0.79 | 0.89 | 1.11 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 4,644.58 |
| YOY Revenue Growth % | - |
| Other Income | 171.30 |
| Total Income | 4,815.88 |
| Total Expenses + | 1,991.99 |
| Employee Benefit Expense | 590.83 |
| Other Expenses | 1,307.35 |
| Operating Profit | 2,652.59 |
| OPM % | 57.1% |
| Profit Before Exceptional | 2,823.88 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 2,823.88 |
| Tax Expense | 740.88 |
| Tax % | 26.2% |
| Profit After Tax | 2,083.00 |
| EPS (Basic) | 3.47 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 4,204.37 |
| Property, Plant & Equipment | 21.81 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 1,891.35 |
| Goodwill | 1,238.74 |
| Other Intangible Assets | 164.54 |
| Current Assets + | 14,336.55 |
| Inventories | 0.00 |
| Trade Receivables | 277.46 |
| Cash and Cash Equivalents | 1,165.47 |
| Current Investments | 738.09 |
| LIABILITIES & EQUITY | |
| Total Equity | 9,651.36 |
| Equity Share Capital | 1,247.81 |
| Other Equity | 8,403.55 |
| Non-Current Liabilities | 123.56 |
| Current Liabilities | 8,766.01 |
| Total Liabilities | 8,889.57 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -20.60 |
| Cash from Investing Activities | -1,350.71 |
| Cash from Financing Activities | 2,175.47 |
| Net Increase/Decrease in Cash | 804.36 |