| Particulars | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|
| Revenue from Operations | 687.87 | 784.93 | 962.78 |
| YOY Revenue Growth % | - | - | - |
| Other Income | 68.32 | 75.95 | 88.13 |
| Total Income | 756.19 | 860.87 | 1,050.91 |
| Total Expenses + | 271.14 | 287.74 | 320.09 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 65.54 | 67.64 | 87.09 |
| Other Expenses | 199.55 | 212.64 | 224.75 |
| Operating Profit | 416.73 | 497.19 | 642.68 |
| OPM % | 60.6% | 63.3% | 66.8% |
| Profit Before Tax + | 485.05 | 573.13 | 730.81 |
| Tax Expense | 131.02 | 144.68 | 189.45 |
| Tax % | 27% | 25.2% | 25.9% |
| Profit After Tax | 354.03 | 428.45 | 541.36 |
| EPS (Basic) | 0.59 | 0.70 | 0.88 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 3,059.03 |
| YOY Revenue Growth % | - |
| Other Income | 273.73 |
| Total Income | 3,332.75 |
| Total Expenses + | 1,151.58 |
| Employee Benefit Expense | 296.55 |
| Other Expenses | 826.82 |
| Operating Profit | 1,907.45 |
| OPM % | 62.4% |
| Profit Before Exceptional | 2,181.17 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 2,181.17 |
| Tax Expense | 551.43 |
| Tax % | 25.3% |
| Profit After Tax | 1,629.74 |
| EPS (Basic) | 2.72 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 4,966.51 |
| Property, Plant & Equipment | 17.36 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 4,198.63 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.32 |
| Current Assets + | 3,986.74 |
| Inventories | 0.00 |
| Trade Receivables | 323.86 |
| Cash and Cash Equivalents | 527.92 |
| Current Investments | 182.67 |
| LIABILITIES & EQUITY | |
| Total Equity | 8,359.03 |
| Equity Share Capital | 1,247.81 |
| Other Equity | 7,111.22 |
| Non-Current Liabilities | 53.99 |
| Current Liabilities | 540.23 |
| Total Liabilities | 594.22 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | 1,779.44 |
| Cash from Investing Activities | -3,959.65 |
| Cash from Financing Activities | 2,594.19 |
| Net Increase/Decrease in Cash | 413.98 |