GRP LTD. (GRPLTD)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 98.95 114.27 109.67 138.72 122.62 127.33 128.68 155.65 119.22 130.60 133.31 142.93
YOY Revenue Growth % -11.22% -2.56% -4.13% 45.44% 23.91% 11.42% 17.34% 12.2% -2.77% 2.57% 3.6% -8.17%
Other Income 0.56 0.53 0.61 0.64 1.31 0.88 0.91 1.16 1.52 1.39 1.13 0.89
Total Income 99.52 114.80 110.27 139.37 123.92 128.21 129.59 156.80 120.75 131.99 134.44 143.82
Total Expenses + 96.00 100.75 105.94 112.79 107.87 115.26 120.82 129.41 116.04 127.25 130.48 142.09
Cost of Materials Consumed 50.75 51.75 56.33 57.03 55.72 60.19 65.05 61.85 59.42 66.15 69.11 74.41
Employee Benefit Expense 13.67 12.93 13.61 13.52 15.57 13.33 14.27 16.61 14.32 15.38 14.93 14.49
Other Expenses 31.57 36.07 36.00 42.24 36.59 41.73 41.51 42.12 35.65 39.91 39.25 41.22
Operating Profit 2.96 13.52 3.73 25.93 14.74 12.07 7.86 26.24 3.19 3.35 2.83 0.84
OPM % 3% 11.8% 3.4% 18.7% 12% 9.5% 6.1% 16.9% 2.7% 2.6% 2.1% 0.6%
Profit Before Tax + 2.67 6.93 6.07 15.47 8.89 6.13 7.62 27.39 4.71 4.74 2.56 1.73
Tax Expense 0.55 1.98 1.45 3.44 2.92 1.37 1.80 6.08 1.45 1.35 0.20 1.81
Tax % 20.7% 28.6% 23.9% 22.2% 32.9% 22.3% 23.6% 22.2% 30.9% 28.4% 7.8% 104.5%
Profit After Tax 2.11 4.95 4.62 12.03 5.97 4.76 5.82 21.31 3.25 3.39 2.36 -0.08
EPS (Basic) 15.86 37.15 34.64 90.19 44.75 8.93 10.91 39.96 6.10 6.36 4.42 -0.15

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 534.27 461.62 450.81 388.13 279.52 348.63 356.96
YOY Revenue Growth % 15.74% 2.4% 16.15% 38.85% -19.82% -2.34% -
Other Income 4.25 2.34 5.31 1.14 1.82 0.67 0.87
Total Income 538.52 463.96 456.12 389.27 281.34 349.30 357.84
Total Expenses + 488.49 415.48 422.09 374.41 260.50 333.11 332.08
Cost of Materials Consumed 242.80 215.87 206.65 192.34 133.87 175.19 172.02
Employee Benefit Expense 59.78 53.74 52.75 57.89 48.46 60.42 58.28
Other Expenses 161.95 145.88 162.70 124.19 78.17 97.50 101.78
Operating Profit 45.78 46.13 28.71 13.71 19.02 15.52 24.88
OPM % 8.6% 10% 6.4% 3.5% 6.8% 4.5% 7%
Profit Before Exceptional 50.03 33.53 11.57 7.45 0.68 -2.25 8.24
Exceptional Items 0.00 -2.40 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 50.03 31.14 11.57 7.45 0.68 -2.25 8.24
Tax Expense 12.17 7.43 1.34 1.66 -0.96 -5.25 1.86
Tax % 24.3% 23.8% 11.6% 22.3% -140.4% - 22.6%
Profit After Tax 37.86 23.71 10.23 5.78 1.64 3.00 6.38
EPS (Basic) 70.99 177.84 76.71 43.39 12.27 22.49 47.86

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 213.38 161.76 121.19 0.00 0.00 0.00 0.00
Property, Plant & Equipment 162.59 146.18 92.54 0.00 0.00 0.00 0.00
Capital Work in Progress 27.17 1.05 5.29 0.00 0.00 0.00 0.00
Non-Current Investments 7.01 5.43 5.21 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.21 0.21 0.08 0.00 0.00 0.00 0.00
Current Assets + 197.03 179.00 161.81 0.00 0.00 0.00 0.00
Inventories 49.94 47.94 45.55 0.00 0.00 0.00 0.00
Trade Receivables 102.32 106.05 71.27 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 1.12 0.07 0.46 0.00 0.00 0.00 0.00
Current Investments 1.51 1.61 15.69 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 5.33 1.33 1.33 0.00 0.00 0.00 0.00
Other Equity 194.91 166.86 146.46 0.00 0.00 0.00 0.00
Non-Current Liabilities 51.53 35.48 35.42 0.00 0.00 0.00 0.00
Current Liabilities 158.64 137.10 99.78 0.00 0.00 0.00 0.00
Total Liabilities 210.17 172.58 135.20 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 47.89 28.72 25.87 1.83 0.00 0.00 0.00
Cash from Investing Activities -59.34 -43.64 -2.92 -38.34 0.00 0.00 0.00
Cash from Financing Activities 12.51 14.53 -22.76 23.08 0.00 0.00 0.00
Net Increase/Decrease in Cash 1.05 -0.39 0.19 -13.43 0.00 0.00 0.00