Garden Reach Shipbuilders & En (GRSE)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 755.90 897.91 923.10 1,015.73 1,009.72 1,152.92 1,271.01 1,642.04 1,309.87 1,677.38 1,895.69 2,119.21
YOY Revenue Growth % 30.38% 31.66% 32.03% 68.96% 33.58% 28.4% 37.69% 61.66% 29.73% 45.49% 49.15% 29.06%
Other Income 70.64 71.55 81.51 75.92 73.87 74.91 72.12 113.94 72.55 68.69 62.00 71.15
Total Income 826.54 969.46 1,004.61 1,091.65 1,083.59 1,227.84 1,343.12 1,755.97 1,382.42 1,746.07 1,957.69 2,190.37
Total Expenses + 693.63 835.72 854.61 783.56 870.06 1,059.10 1,155.44 1,432.42 1,215.70 1,536.71 1,739.92 1,779.51
Cost of Materials Consumed 445.43 602.90 545.98 466.06 598.53 807.20 874.42 1,044.54 679.87 677.87 1,252.47 811.50
Employee Benefit Expense 85.40 82.88 86.26 94.40 90.28 82.51 90.77 97.28 105.94 93.51 101.40 112.00
Other Expenses 162.81 149.94 222.38 223.09 181.25 169.38 190.25 217.31 342.79 558.04 216.86 616.62
Operating Profit 62.27 62.20 68.49 232.17 139.66 93.83 115.56 209.62 94.17 140.67 155.77 339.70
OPM % 8.2% 6.9% 7.4% 22.9% 13.8% 8.1% 9.1% 12.8% 7.2% 8.4% 8.2% 16%
Profit Before Tax + 101.94 107.49 118.67 152.82 115.44 130.53 133.76 323.55 166.72 209.36 217.77 410.85
Tax Expense 25.26 26.75 30.42 41.22 28.25 32.76 35.58 79.30 46.54 55.57 46.99 107.65
Tax % 24.8% 24.9% 25.6% 27% 24.5% 25.1% 26.6% 24.5% 27.9% 26.5% 21.6% 26.2%
Profit After Tax 76.68 80.74 88.25 111.60 87.19 97.77 98.19 244.25 120.18 153.79 170.77 303.20
EPS (Basic) 6.69 7.05 7.70 9.74 7.61 8.54 8.57 21.32 10.49 13.43 14.91 26.47

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 5,075.69 3,592.64 2,561.15 1,757.51 1,140.84 1,433.30 1,386.42
YOY Revenue Growth % 41.28% 40.27% 45.73% 54.05% -20.4% 3.38% -
Other Income 334.84 299.62 201.84 160.65 187.60 225.50 171.24
Total Income 5,410.53 3,892.26 2,762.98 1,918.17 1,328.43 1,658.79 1,557.66
Total Expenses + 4,707.24 3,167.52 2,295.29 1,608.01 1,033.52 1,362.83 1,261.20
Cost of Materials Consumed 3,324.70 2,060.37 1,495.24 935.20 447.25 691.70 680.18
Employee Benefit Expense 360.85 348.93 316.91 290.29 269.38 296.94 291.47
Other Expenses 758.18 758.22 483.13 382.52 316.89 374.19 289.55
Operating Profit 368.45 425.12 265.86 149.50 107.31 70.47 125.22
OPM % 7.3% 11.8% 10.4% 8.5% 9.4% 4.9% 9%
Profit Before Exceptional 703.29 480.92 305.22 264.93 227.87 234.48 181.16
Exceptional Items 0.00 0.00 0.00 -7.69 -20.75 -10.61 -2.20
Profit Before Tax + 703.29 480.92 305.22 257.24 207.12 223.87 178.96
Tax Expense 175.89 123.65 77.09 67.71 53.65 60.39 69.02
Tax % 25% 25.7% 25.3% 26.3% 25.9% 27% 38.6%
Profit After Tax 527.40 357.27 228.12 189.53 153.47 163.48 109.94
EPS (Basic) 46.04 31.19 19.91 16.55 13.40 14.27 9.60

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 830.04 806.13 880.82 0.00 0.00 0.00 0.00
Property, Plant & Equipment 499.45 484.98 499.25 0.00 0.00 0.00 0.00
Capital Work in Progress 21.23 11.62 4.84 0.00 0.00 0.00 0.00
Non-Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 15.71 7.59 8.36 0.00 0.00 0.00 0.00
Current Assets + 9,524.14 9,445.62 9,895.03 0.00 0.00 0.00 0.00
Inventories 3,552.25 3,984.44 2,918.50 0.00 0.00 0.00 0.00
Trade Receivables 259.46 194.21 50.85 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 3.88 5.27 13.99 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 233.66 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 114.55 114.55 114.55 0.00 0.00 0.00 0.00
Other Equity 1,964.71 1,558.89 1,299.27 0.00 0.00 0.00 0.00
Non-Current Liabilities 125.72 122.12 121.26 0.00 0.00 0.00 0.00
Current Liabilities 8,149.25 8,456.35 9,240.86 0.00 0.00 0.00 0.00
Total Liabilities 8,274.97 8,578.47 9,362.12 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 15.59 -706.89 1,450.23 -356.11 0.00 0.00 0.00
Cash from Investing Activities 169.78 1,055.70 -1,666.29 428.33 0.00 0.00 0.00
Cash from Financing Activities -186.75 -357.52 220.33 -71.82 0.00 0.00 0.00
Net Increase/Decrease in Cash -1.39 -8.72 4.27 0.39 0.00 0.00 0.00