GARWARE HI-TECH FILMS LIMITED (GRWRHITECH)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 379.71 397.11 453.62 446.58 474.47 620.58 466.37 547.94 494.99 569.69 458.74 596.69
YOY Revenue Growth % 17.37% 0.59% 39.85% 27.96% 24.96% 56.27% 2.81% 22.7% 4.32% -8.2% -1.64% 8.9%
Other Income 8.90 9.16 9.49 11.51 11.33 13.65 12.50 16.92 13.38 13.86 16.47 21.13
Total Income 388.61 406.27 463.11 458.09 485.80 634.23 478.87 564.86 508.37 583.55 475.21 617.82
Total Expenses + 307.73 351.92 380.33 375.76 397.84 458.55 386.16 456.03 398.04 463.16 402.10 475.43
Cost of Materials Consumed 171.43 207.61 227.95 214.41 229.07 282.22 217.57 252.80 240.43 248.60 236.88 303.29
Employee Benefit Expense 35.30 32.97 37.19 37.21 40.63 43.16 45.11 49.27 48.44 46.90 48.82 50.30
Other Expenses 101.00 111.34 115.19 124.14 128.14 133.17 123.48 131.59 130.70 133.20 127.74 143.10
Operating Profit 71.98 45.19 73.29 70.82 76.63 162.03 80.21 91.91 96.95 106.53 56.64 121.26
OPM % 19% 11.4% 16.2% 15.9% 16.2% 26.1% 17.2% 16.8% 19.6% 18.7% 12.3% 20.3%
Profit Before Tax + 58.56 60.66 72.96 78.07 117.52 138.12 81.01 108.83 110.33 120.39 73.11 142.39
Tax Expense 14.87 14.75 17.08 20.26 29.17 33.86 20.20 31.03 27.31 29.16 17.34 34.18
Tax % 25.4% 24.3% 23.4% 26% 24.8% 24.5% 24.9% 28.5% 24.8% 24.2% 23.7% 24%
Profit After Tax 43.69 45.91 55.88 57.81 88.35 104.26 60.81 77.80 83.02 91.23 55.77 108.21
EPS (Basic) 18.81 19.76 24.05 24.88 38.03 44.88 26.17 33.49 35.73 39.27 24.01 46.58

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Revenue from Operations 2,109.36 1,677.02 1,438.01 1,302.63
YOY Revenue Growth % 25.78% 16.62% 10.39% -
Other Income 54.40 39.06 42.16 39.43
Total Income 2,163.76 1,716.08 1,480.17 1,342.06
Total Expenses + 1,718.28 1,415.74 1,194.39 1,132.49
Cost of Materials Consumed 981.66 821.40 648.36 597.71
Employee Benefit Expense 178.17 142.67 121.87 122.85
Other Expenses 516.38 451.67 424.16 411.93
Operating Profit 391.08 261.28 243.62 170.14
OPM % 18.5% 15.6% 16.9% 13.1%
Profit Before Exceptional 445.48 270.25 219.95 231.06
Exceptional Items 0.00 0.00 0.00 0.00
Profit Before Tax + 445.48 270.25 219.95 231.06
Tax Expense 114.26 66.96 53.81 63.88
Tax % 25.6% 24.8% 24.5% 27.6%
Profit After Tax 331.22 203.29 166.14 167.18
EPS (Basic) 142.57 87.50 71.51 71.96

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
ASSETS
Non-Current Assets + 1,624.71 1,549.69 1,563.11 0.00
Property, Plant & Equipment 1,441.52 1,449.20 1,466.00 0.00
Capital Work in Progress 38.33 2.32 10.32 0.00
Non-Current Investments 113.44 87.33 76.40 0.00
Goodwill 0.00 0.00 0.00 0.00
Other Intangible Assets 0.63 0.93 1.23 0.00
Current Assets + 1,053.12 765.45 651.23 0.00
Inventories 309.36 289.75 198.85 0.00
Trade Receivables 42.00 38.07 29.95 0.00
Cash and Cash Equivalents 110.50 108.31 59.99 0.00
Current Investments 529.75 275.49 316.30 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00
Equity Share Capital 23.23 23.23 23.23 0.00
Other Equity 2,348.56 2,021.57 1,832.59 0.00
Non-Current Liabilities 63.11 57.00 120.89 0.00
Current Liabilities 247.09 221.90 237.63 0.00
Total Liabilities 310.20 278.90 358.52 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Cash from Operating Activities 329.72 172.11 217.96 172.24
Cash from Investing Activities -274.50 46.92 -169.51 -141.27
Cash from Financing Activities -52.05 -169.36 -89.38 5.81
Net Increase/Decrease in Cash 2.19 48.32 -39.32 36.78