GARWARE HI-TECH FILMS LIMITED (GRWRHITECH)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 325.36 384.66 432.53 439.10 449.12 588.83 441.83 515.67 452.64 511.82 451.03 532.07
YOY Revenue Growth % -8.3% 7% 39.98% 52.5% 38.04% 53.08% 2.15% 17.44% 0.78% -13.08% 2.08% 3.18%
Other Income 9.68 8.79 9.04 11.21 28.08 13.42 19.27 15.42 14.10 42.85 17.10 22.54
Total Income 335.04 393.45 441.57 450.31 477.20 602.25 461.10 531.09 466.74 554.67 468.13 554.61
Total Expenses + 291.08 336.48 360.90 357.98 375.93 434.29 362.57 427.99 367.63 422.76 397.69 421.66
Cost of Materials Consumed 164.69 202.03 219.84 206.30 217.80 269.19 207.33 240.46 226.17 221.87 219.94 249.87
Employee Benefit Expense 29.28 27.34 30.70 30.86 34.69 36.96 38.03 39.75 39.93 38.50 40.52 41.36
Other Expenses 97.11 107.11 110.36 120.82 123.44 128.14 117.21 128.02 123.79 127.03 120.98 136.46
Operating Profit 34.28 48.18 71.63 81.12 73.19 154.54 79.26 87.68 85.01 89.06 53.34 110.41
OPM % 10.5% 12.5% 16.6% 18.5% 16.3% 26.2% 17.9% 17% 18.8% 17.4% 11.8% 20.8%
Profit Before Tax + 38.14 57.63 67.30 76.86 132.47 126.54 85.40 103.10 99.11 131.91 70.44 132.95
Tax Expense 9.53 14.01 16.65 18.81 28.44 30.81 19.87 29.47 24.52 25.39 16.96 32.81
Tax % 25% 24.3% 24.7% 24.5% 21.5% 24.3% 23.3% 28.6% 24.7% 19.2% 24.1% 24.7%
Profit After Tax 28.61 43.62 50.65 58.05 104.03 95.73 65.53 73.63 74.59 106.52 53.48 100.14
EPS (Basic) 12.31 18.78 21.80 24.99 44.78 41.21 28.21 31.69 32.11 45.85 23.02 43.10

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Revenue from Operations 1,995.45 1,581.65 1,311.24 1,263.96
YOY Revenue Growth % 26.16% 20.62% 3.74% -
Other Income 76.19 38.72 40.37 39.55
Total Income 2,071.64 1,620.37 1,351.61 1,303.51
Total Expenses + 1,624.13 1,346.44 1,110.66 1,073.40
Cost of Materials Consumed 934.78 792.86 602.76 569.24
Employee Benefit Expense 149.43 118.18 100.17 104.24
Other Expenses 496.81 435.40 407.73 399.92
Operating Profit 371.32 235.21 200.58 190.56
OPM % 18.6% 14.9% 15.3% 15.1%
Profit Before Exceptional 447.51 239.93 195.64 222.59
Exceptional Items 0.00 0.00 0.00 0.00
Profit Before Tax + 447.51 239.93 195.64 222.59
Tax Expense 108.59 59.00 48.04 62.38
Tax % 24.3% 24.6% 24.6% 28%
Profit After Tax 338.92 180.93 147.60 160.21
EPS (Basic) 145.88 77.88 63.53 68.96

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
ASSETS
Non-Current Assets + 1,621.63 1,549.96 1,562.79 0.00
Property, Plant & Equipment 1,437.10 1,448.13 1,464.35 0.00
Capital Work in Progress 38.33 2.32 10.31 0.00
Non-Current Investments 114.78 88.67 77.74 0.00
Goodwill 0.00 0.00 0.00 0.00
Other Intangible Assets 0.63 0.93 1.23 0.00
Current Assets + 994.37 698.68 614.75 0.00
Inventories 256.61 241.24 156.79 0.00
Trade Receivables 142.11 122.51 82.42 0.00
Cash and Cash Equivalents 19.36 14.98 19.94 0.00
Current Investments 529.75 275.49 316.30 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00
Equity Share Capital 23.23 23.23 23.23 0.00
Other Equity 2,287.80 1,955.37 1,790.17 0.00
Non-Current Liabilities 71.27 64.63 129.01 0.00
Current Liabilities 237.86 213.97 235.13 0.00
Total Liabilities 309.13 278.60 364.14 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Cash from Operating Activities 306.44 116.68 242.52 138.47
Cash from Investing Activities -253.02 45.38 -169.55 -141.26
Cash from Financing Activities -49.04 -167.02 -87.12 6.90
Net Increase/Decrease in Cash 4.38 -4.96 -14.15 4.11