Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,410.19 | 2,031.53 | 3,017.37 | 1,943.49 | 1,939.73 | 2,143.95 | 2,622.90 | 2,755.15 | 1,906.71 | 2,171.65 | 5,311.56 | 2,894.10 |
| YOY Revenue Growth % | 17.85% | -33.64% | 25.45% | -43.19% | -19.52% | 5.53% | -13.07% | 41.76% | -1.7% | 1.29% | 102.51% | 5.04% |
| Other Income | 26.39 | 48.74 | 194.76 | 80.91 | 51.76 | 49.44 | 152.04 | 55.52 | 55.95 | 39.80 | 182.13 | 55.58 |
| Total Income | 2,436.58 | 2,080.27 | 3,212.13 | 2,024.40 | 1,991.49 | 2,193.39 | 2,774.94 | 2,810.67 | 1,962.66 | 2,211.45 | 5,493.69 | 2,949.68 |
| Total Expenses + | 2,078.76 | 1,863.04 | 2,129.94 | 1,739.07 | 1,811.59 | 2,047.05 | 2,150.86 | 1,860.51 | 1,885.39 | 2,025.86 | 4,884.56 | 2,768.89 |
| Cost of Materials Consumed | 1,446.18 | 1,275.42 | 1,355.01 | 1,066.16 | 1,064.54 | 1,382.71 | 1,440.19 | 1,153.57 | 1,020.10 | 1,257.61 | 2,568.55 | 1,794.10 |
| Employee Benefit Expense | 169.87 | 151.42 | 252.02 | 175.49 | 257.44 | 196.75 | 185.72 | 200.68 | 219.73 | 173.67 | 364.07 | 182.83 |
| Other Expenses | 462.71 | 436.20 | 522.91 | 497.42 | 489.61 | 467.59 | 524.95 | 506.26 | 476.99 | 413.06 | 883.32 | 499.33 |
| Operating Profit | 331.43 | 168.49 | 887.43 | 204.42 | 128.14 | 96.90 | 472.04 | 894.64 | 21.32 | 145.79 | 427.00 | 125.21 |
| OPM % | 13.8% | 8.3% | 29.4% | 10.5% | 6.6% | 4.5% | 18% | 32.5% | 1.1% | 6.7% | 8% | 4.3% |
| Profit Before Tax + | 320.71 | 140.29 | 362.50 | 138.24 | 23.35 | 118.06 | 391.42 | 153.43 | 77.27 | 185.59 | 609.13 | 180.79 |
| Tax Expense | 80.22 | 34.04 | 77.67 | 26.12 | 2.23 | 25.42 | 88.76 | 33.96 | 18.87 | 45.56 | 149.02 | 23.62 |
| Tax % | 25% | 24.3% | 21.4% | 18.9% | 9.6% | 21.5% | 22.7% | 22.1% | 24.4% | 24.5% | 24.5% | 13.1% |
| Profit After Tax | 240.49 | 106.25 | 284.83 | 112.12 | 21.12 | 92.64 | 302.66 | 119.47 | 58.40 | 140.03 | 460.11 | 157.17 |
| EPS (Basic) | 6.03 | 2.67 | 7.14 | 2.82 | 0.53 | 2.32 | 7.60 | 3.00 | 1.46 | 3.51 | 11.55 | 3.94 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 9,428.71 | 8,932.12 | 11,298.03 | 8,995.63 | 7,499.61 | 7,620.82 | 6,309.27 |
| YOY Revenue Growth % | 5.56% | -20.94% | 25.59% | 19.95% | -1.59% | 20.79% | - |
| Other Income | 312.95 | 376.17 | 146.48 | 182.50 | 183.34 | 109.19 | 94.67 |
| Total Income | 9,741.66 | 9,308.29 | 11,444.51 | 9,178.13 | 7,682.95 | 7,730.01 | 6,403.94 |
| Total Expenses + | 9,001.48 | 7,543.64 | 8,655.04 | 7,272.98 | 6,107.75 | 5,800.15 | 4,989.81 |
| Cost of Materials Consumed | 4,996.57 | 4,761.13 | 5,851.34 | 4,881.60 | 3,951.75 | 3,597.02 | 3,231.15 |
| Employee Benefit Expense | 802.88 | 836.37 | 656.46 | 655.85 | 684.31 | 714.26 | 509.26 |
| Other Expenses | 1,975.80 | 1,946.14 | 2,147.24 | 1,735.53 | 1,471.69 | 1,488.87 | 1,249.40 |
| Operating Profit | 427.23 | 1,388.48 | 2,642.99 | 1,722.65 | 1,391.86 | 1,820.67 | 1,319.46 |
| OPM % | 4.5% | 15.5% | 23.4% | 19.1% | 18.6% | 23.9% | 20.9% |
| Profit Before Exceptional | 740.18 | 664.38 | 1,567.54 | 1,304.89 | 513.32 | 126.98 | 490.79 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 740.18 | 664.38 | 1,567.54 | 1,304.89 | 513.32 | 126.98 | 490.79 |
| Tax Expense | 167.00 | 140.06 | 274.46 | 413.99 | 95.65 | 28.28 | 15.06 |
| Tax % | 22.6% | 21.1% | 17.5% | 31.7% | 18.6% | 22.3% | 3.1% |
| Profit After Tax | 573.18 | 524.32 | 1,293.08 | 890.90 | 417.67 | 98.70 | 475.73 |
| EPS (Basic) | 14.38 | 13.16 | 32.45 | 22.36 | 10.48 | 2.48 | 11.94 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 8,643.27 | 9,284.52 | 8,478.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 2,495.20 | 2,500.80 | 2,530.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 689.56 | 235.23 | 199.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 4,993.10 | 5,956.19 | 5,278.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 4.38 | 2.56 | 1.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 5,552.03 | 5,595.12 | 5,293.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,400.84 | 1,205.74 | 1,175.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1,662.84 | 501.98 | 491.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 238.46 | 512.33 | 1,082.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 79.70 | 79.70 | 79.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 11,925.14 | 12,531.22 | 11,883.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 916.71 | 1,016.18 | 785.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,273.75 | 1,252.54 | 1,024.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2,190.46 | 2,268.72 | 1,809.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 73.84 | -271.96 | 929.24 | 251.99 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -179.35 | 104.84 | -39.83 | -18.61 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -168.36 | -403.12 | -114.12 | -125.46 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -273.87 | -570.24 | 775.29 | 107.92 | 0.00 | 0.00 | 0.00 |