Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 39.60 | 36.37 | 40.23 | 40.07 | 108.62 | 57.15 | 46.97 | 46.06 | 57.47 | 74.50 | 54.08 | 59.27 |
| YOY Revenue Growth % | - | - | - | - | 174.33% | 57.13% | 16.73% | 14.97% | -47.09% | 30.37% | 15.14% | 28.67% |
| Other Income | 1.17 | 1.04 | 2.01 | 0.79 | -0.12 | 0.69 | 1.04 | 5.39 | 0.11 | 0.23 | 9.17 | 2.45 |
| Total Income | 40.77 | 37.42 | 42.24 | 40.85 | 108.50 | 57.84 | 48.01 | 51.45 | 57.58 | 74.73 | 63.24 | 61.71 |
| Total Expenses + | 33.22 | 32.27 | 33.28 | 43.15 | 51.85 | 55.39 | 53.18 | 47.15 | 69.01 | 74.61 | 66.02 | 64.62 |
| Cost of Materials Consumed | 20.92 | 17.58 | 16.17 | 26.12 | 28.94 | 29.69 | 27.91 | 23.71 | 26.84 | 34.03 | 22.45 | 40.17 |
| Employee Benefit Expense | 2.37 | 2.82 | 3.68 | 4.32 | 4.58 | 7.36 | 7.12 | 6.95 | 7.56 | 8.27 | 8.32 | 8.23 |
| Other Expenses | 9.93 | 11.87 | 13.44 | 12.71 | 18.33 | 18.34 | 18.16 | 16.49 | 22.58 | 22.01 | 22.06 | 19.85 |
| Operating Profit | 6.37 | 4.10 | 6.95 | -3.09 | 56.78 | 1.76 | -6.21 | -1.09 | -11.54 | -0.11 | -11.94 | -5.36 |
| OPM % | 16.1% | 11.3% | 17.3% | -7.7% | 52.3% | 3.1% | -13.2% | -2.4% | -20.1% | -0.1% | -22.1% | -9% |
| Profit Before Tax + | 5.91 | 3.68 | 5.59 | 4.50 | 11.49 | 0.25 | -4.99 | -8.77 | -11.43 | 0.12 | -2.78 | -2.91 |
| Tax Expense | 0.16 | 1.50 | 2.23 | 1.09 | 0.66 | 1.52 | 1.21 | 1.66 | -0.42 | 0.69 | 1.78 | 0.43 |
| Tax % | 2.8% | 40.8% | 39.9% | 24.2% | 5.7% | 596.9% | - | - | - | 588.9% | - | - |
| Profit After Tax | 5.75 | 2.18 | 3.36 | 3.41 | 10.83 | -1.26 | -6.20 | -10.43 | -11.02 | -0.57 | -4.55 | -3.34 |
| EPS (Basic) | 1.68 | 0.51 | 0.64 | 0.77 | 2.48 | -0.29 | -1.51 | -2.45 | -2.48 | -0.10 | -1.10 | -0.71 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Revenue from Operations | 207.64 | 225.29 | 178.07 |
| YOY Revenue Growth % | -7.83% | 26.52% | - |
| Other Income | 7.24 | 3.72 | 2.78 |
| Total Income | 214.88 | 229.01 | 180.84 |
| Total Expenses + | 239.81 | 160.55 | 143.38 |
| Cost of Materials Consumed | 108.14 | 88.81 | 85.26 |
| Employee Benefit Expense | 28.99 | 15.41 | 11.94 |
| Other Expenses | 75.56 | 56.34 | 46.18 |
| Operating Profit | -32.17 | 64.74 | 34.69 |
| OPM % | -15.5% | 28.7% | 19.5% |
| Profit Before Exceptional | -24.93 | 25.25 | 25.29 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -24.93 | 25.25 | 25.29 |
| Tax Expense | 3.97 | 5.47 | 1.06 |
| Tax % | - | 21.7% | 4.2% |
| Profit After Tax | -28.90 | 19.78 | 24.23 |
| EPS (Basic) | -6.73 | 4.41 | 7.10 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 315.48 | 321.64 | 246.50 |
| Property, Plant & Equipment | 237.51 | 244.33 | 38.25 |
| Capital Work in Progress | 0.00 | 0.12 | 123.68 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.19 | 0.26 | 50.55 |
| Current Assets + | 242.06 | 200.16 | 215.56 |
| Inventories | 94.76 | 76.76 | 43.96 |
| Trade Receivables | 127.69 | 109.86 | 44.00 |
| Cash and Cash Equivalents | 2.78 | 2.59 | 6.50 |
| Current Investments | 0.17 | 0.15 | 5.72 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 42.38 | 42.38 | 42.38 |
| Other Equity | 259.96 | 288.13 | 218.95 |
| Non-Current Liabilities | 100.70 | 99.12 | 65.22 |
| Current Liabilities | 152.85 | 90.20 | 135.50 |
| Total Liabilities | 253.55 | 189.32 | 200.73 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash from Operating Activities | -31.23 | -37.25 | 27.03 |
| Cash from Investing Activities | -5.99 | 9.03 | -205.26 |
| Cash from Financing Activities | 37.41 | 24.31 | 182.70 |
| Net Increase/Decrease in Cash | 0.19 | -3.92 | 4.47 |