Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4,415.41 | 4,250.52 | 4,410.97 | 4,544.24 | 4,691.88 | 4,891.54 | 4,159.02 | 4,540.09 | 4,477.49 | 4,301.43 | 4,206.39 | 4,091.70 |
| YOY Revenue Growth % | 6.17% | -23.92% | -13.41% | 2.27% | 6.26% | 15.08% | -5.71% | -0.09% | -4.57% | -12.06% | 1.14% | -9.88% |
| Other Income | 44.93 | 40.35 | 44.96 | 42.39 | 58.78 | 69.42 | 75.64 | 96.09 | 108.83 | 100.60 | 114.19 | 95.77 |
| Total Income | 4,460.34 | 4,290.87 | 4,455.94 | 4,586.63 | 4,750.66 | 4,960.96 | 4,234.65 | 4,636.18 | 4,586.31 | 4,402.03 | 4,320.58 | 4,187.47 |
| Total Expenses + | 3,551.00 | 3,517.83 | 3,498.35 | 3,758.95 | 3,720.39 | 4,056.21 | 3,452.65 | 3,969.57 | 4,093.59 | 3,771.47 | 3,781.77 | 3,676.46 |
| Cost of Materials Consumed | 2,992.37 | 2,978.77 | 2,945.04 | 3,147.01 | 3,074.01 | 3,512.54 | 2,899.72 | 3,376.58 | 3,203.27 | 2,954.35 | 2,936.24 | 2,819.37 |
| Employee Benefit Expense | 65.63 | 68.09 | 67.57 | 68.68 | 74.80 | 66.56 | 68.88 | 69.76 | 70.92 | 67.75 | 71.65 | 69.56 |
| Other Expenses | 493.00 | 470.97 | 485.74 | 543.26 | 571.58 | 477.11 | 484.06 | 523.23 | 628.43 | 556.48 | 578.21 | 590.16 |
| Operating Profit | 864.41 | 732.69 | 912.63 | 785.29 | 971.49 | 835.33 | 706.37 | 570.52 | 383.89 | 529.96 | 424.62 | 415.24 |
| OPM % | 19.6% | 17.2% | 20.7% | 17.3% | 20.7% | 17.1% | 17% | 12.6% | 8.6% | 12.3% | 10.1% | 10.1% |
| Profit Before Tax + | 736.96 | 595.69 | 779.23 | 647.31 | 907.04 | 726.51 | 595.06 | 480.42 | 492.72 | 630.56 | 538.81 | 511.01 |
| Tax Expense | 194.16 | 161.66 | 188.83 | 151.11 | 243.93 | 199.96 | 171.89 | 144.99 | 140.47 | 165.71 | 149.78 | 131.96 |
| Tax % | 26.3% | 27.1% | 24.2% | 23.3% | 26.9% | 27.5% | 28.9% | 30.2% | 28.5% | 26.3% | 27.8% | 25.8% |
| Profit After Tax | 542.81 | 434.03 | 590.40 | 496.20 | 663.11 | 526.55 | 423.17 | 335.43 | 352.25 | 464.84 | 389.03 | 379.05 |
| EPS (Basic) | 6.61 | 5.94 | 8.06 | 7.00 | 8.42 | 6.65 | 4.99 | 4.15 | 3.90 | 5.58 | 4.62 | 4.55 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 18,068.13 | 17,897.62 | 18,663.35 | 18,321.97 | 11,726.02 | 12,470.47 | 9,553.26 |
| YOY Revenue Growth % | 0.95% | -4.1% | 1.86% | 56.25% | -5.97% | 30.54% | - |
| Other Income | 349.97 | 186.48 | 133.00 | 105.58 | 91.12 | 107.65 | 138.12 |
| Total Income | 18,418.10 | 18,084.10 | 18,796.34 | 18,427.55 | 11,817.14 | 12,578.11 | 9,691.38 |
| Total Expenses + | 16,123.39 | 14,514.37 | 14,986.46 | 14,829.11 | 8,153.05 | 9,247.34 | 7,014.07 |
| Cost of Materials Consumed | 12,992.11 | 12,144.83 | 12,886.93 | 12,958.63 | 6,587.20 | 7,459.05 | 5,797.74 |
| Employee Benefit Expense | 276.12 | 279.14 | 267.80 | 256.21 | 236.66 | 237.27 | 224.53 |
| Other Expenses | 2,112.82 | 2,090.40 | 1,831.73 | 1,614.28 | 1,329.19 | 1,551.02 | 991.80 |
| Operating Profit | 1,944.74 | 3,383.25 | 3,676.88 | 3,492.86 | 3,572.97 | 3,223.13 | 2,539.19 |
| OPM % | 10.8% | 18.9% | 19.7% | 19.1% | 30.5% | 25.8% | 26.6% |
| Profit Before Exceptional | 2,294.71 | 2,873.58 | 3,122.02 | 2,914.44 | 2,897.10 | 2,443.66 | 1,783.45 |
| Exceptional Items | 0.00 | 55.69 | 0.00 | -11.90 | 0.00 | 0.00 | -17.87 |
| Profit Before Tax + | 2,294.71 | 2,929.26 | 3,122.02 | 2,902.54 | 2,897.10 | 2,443.66 | 1,765.58 |
| Tax Expense | 657.31 | 745.53 | 780.01 | 671.52 | 704.69 | 165.03 | 575.18 |
| Tax % | 28.6% | 25.5% | 25% | 23.1% | 24.3% | 6.8% | 32.6% |
| Profit After Tax | 1,637.40 | 2,183.73 | 2,342.01 | 2,231.01 | 2,192.41 | 2,278.64 | 1,190.40 |
| EPS (Basic) | 19.69 | 29.41 | 29.09 | 29.04 | 28.48 | 30.66 | 17.71 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 15,209.36 | 15,045.05 | 14,180.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 10,992.81 | 10,092.22 | 9,859.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1,105.82 | 1,661.36 | 1,382.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 252.48 | 252.20 | 153.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 690.42 | 685.32 | 620.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 5,581.77 | 4,010.80 | 3,135.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 318.93 | 269.49 | 273.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1,118.24 | 1,148.11 | 1,141.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 367.77 | 924.23 | 810.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 564.21 | 564.21 | 564.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 11,081.56 | 10,260.66 | 8,884.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1,719.61 | 1,648.06 | 1,609.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 3,532.22 | 3,025.14 | 3,018.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 5,251.83 | 4,673.20 | 4,627.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 2,740.85 | 2,803.40 | 3,340.03 | 2,745.54 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -2,753.73 | -2,142.20 | -1,815.49 | -1,356.94 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -543.58 | -547.33 | -804.59 | -1,659.32 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -556.46 | 113.87 | 719.95 | -270.72 | 0.00 | 0.00 | 0.00 |