GUJARAT STATE PETRONET LTD. (GSPL)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 443.01 441.17 529.32 554.24 506.81 354.33 257.96 260.43 238.07 283.90 274.06 272.20
YOY Revenue Growth % -5.97% 1.86% 9.87% 27.52% 14.4% -19.68% -51.27% -53.01% -53.03% -19.88% 6.24% 4.52%
Other Income 47.64 18.04 266.31 21.08 29.62 32.80 293.87 41.22 36.22 43.29 305.98 43.28
Total Income 490.64 459.21 795.63 575.32 536.43 387.13 551.83 301.65 274.29 327.18 580.04 315.48
Total Expenses + 148.28 104.74 119.05 174.65 128.83 53.33 65.01 67.92 170.75 136.50 156.50 162.50
Cost of Materials Consumed 15.80 0.00 0.00 16.51 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 16.14 16.13 16.87 20.59 26.67 17.70 18.77 23.20 27.15 18.21 23.60 19.63
Other Expenses 116.34 88.61 102.18 137.55 102.16 35.63 46.24 44.72 86.20 63.31 77.22 86.99
Operating Profit 294.73 336.43 410.27 379.59 377.98 301.00 192.95 192.51 67.32 147.39 117.56 109.70
OPM % 66.5% 76.3% 77.5% 68.5% 74.6% 84.9% 74.8% 73.9% 28.3% 51.9% 42.9% 40.3%
Profit Before Tax + 293.08 306.63 627.85 350.64 357.08 283.52 434.61 181.62 103.53 190.68 423.54 152.98
Tax Expense 68.74 77.33 95.83 88.45 95.95 71.50 45.32 46.04 32.80 48.20 41.08 38.71
Tax % 23.5% 25.2% 15.3% 25.2% 26.9% 25.2% 10.4% 25.3% 31.7% 25.3% 9.7% 25.3%
Profit After Tax 224.33 229.29 532.02 262.20 261.13 212.02 389.29 135.58 70.73 142.49 382.46 114.27
EPS (Basic) 3.98 4.06 9.43 4.65 4.63 3.76 6.90 2.40 1.25 2.53 6.77 2.03

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 1,110.79 2,031.54 1,761.80 2,020.02 2,079.42 2,369.27 1,877.26
YOY Revenue Growth % -45.32% 15.31% -12.78% -2.86% -12.23% 26.21% -
Other Income 404.11 335.05 168.41 104.50 69.28 64.86 59.36
Total Income 1,514.90 2,366.59 1,930.21 2,124.52 2,148.69 2,434.13 1,936.62
Total Expenses + 511.62 527.45 503.12 622.40 606.08 794.43 334.66
Cost of Materials Consumed 0.00 16.51 15.80 0.00 0.00 2.89 0.33
Employee Benefit Expense 86.82 80.26 72.22 65.33 59.16 61.91 64.55
Other Expenses 212.79 430.68 415.10 557.07 546.92 729.64 269.78
Operating Profit 599.17 1,504.08 1,258.68 1,397.62 1,473.33 1,574.84 1,542.59
OPM % 53.9% 74% 71.4% 69.2% 70.9% 66.5% 82.2%
Profit Before Exceptional 1,003.28 1,642.20 1,228.55 1,274.83 1,246.69 1,278.60 1,202.78
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 1,003.28 1,642.20 1,228.55 1,274.83 1,246.69 1,278.60 1,202.78
Tax Expense 195.66 357.56 283.60 265.08 322.44 169.87 408.11
Tax % 19.5% 21.8% 23.1% 20.8% 25.9% 13.3% 33.9%
Profit After Tax 807.62 1,284.64 944.95 1,009.75 924.24 1,108.73 794.67
EPS (Basic) 14.31 22.77 16.75 17.89 16.38 19.66 14.09

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 9,343.79 9,272.86 8,905.74 0.00 0.00 0.00 0.00
Property, Plant & Equipment 3,413.58 2,887.50 3,011.23 0.00 0.00 0.00 0.00
Capital Work in Progress 282.00 761.79 424.78 0.00 0.00 0.00 0.00
Non-Current Investments 116.88 117.16 123.41 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 151.14 147.76 143.98 0.00 0.00 0.00 0.00
Current Assets + 2,632.83 1,808.00 1,182.54 0.00 0.00 0.00 0.00
Inventories 257.07 210.84 212.09 0.00 0.00 0.00 0.00
Trade Receivables 109.62 141.23 144.05 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 40.91 8.25 135.67 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 564.21 564.21 564.21 0.00 0.00 0.00 0.00
Other Equity 10,219.09 9,705.86 8,708.97 0.00 0.00 0.00 0.00
Non-Current Liabilities 617.92 569.87 570.33 0.00 0.00 0.00 0.00
Current Liabilities 591.25 240.91 244.77 0.00 0.00 0.00 0.00
Total Liabilities 1,209.17 810.79 815.10 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 938.47 1,172.42 966.42 1,072.68 0.00 0.00 0.00
Cash from Investing Activities -621.42 -1,015.59 -701.89 -1.10 0.00 0.00 0.00
Cash from Financing Activities -284.39 -284.25 -202.65 -1,082.33 0.00 0.00 0.00
Net Increase/Decrease in Cash 32.66 -127.42 61.88 -10.75 0.00 0.00 0.00