Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4.65 | 3.23 | 2.80 | 2.56 | 2.42 | 2.12 | 2.05 | 1.88 | 2.82 | 1.98 | 4.20 | 1.94 |
| YOY Revenue Growth % | -10.29% | -23.36% | -48.52% | -36.73% | -48.08% | -34.3% | -26.54% | -26.7% | 16.71% | -6.98% | 104.34% | 3.04% |
| Other Income | 0.04 | 0.09 | 0.07 | 0.00 | 0.05 | 0.02 | 0.02 | 0.45 | 0.01 | 0.02 | 0.07 | 0.24 |
| Total Income | 4.69 | 3.32 | 2.87 | 2.57 | 2.46 | 2.14 | 2.07 | 2.33 | 2.83 | 2.00 | 4.27 | 2.18 |
| Total Expenses + | 3.07 | 2.65 | 2.43 | 2.29 | 2.29 | 1.79 | 1.82 | 2.03 | 2.23 | 1.62 | 3.73 | 1.87 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 1.19 | 1.19 | 1.10 | 1.06 | 1.01 | 0.94 | 0.95 | 0.89 | 0.91 | 0.88 | 1.73 | 0.87 |
| Other Expenses | 1.88 | 1.46 | 1.33 | 1.23 | 1.28 | 0.85 | 0.87 | 1.14 | 1.31 | 0.74 | 1.99 | 0.99 |
| Operating Profit | 1.58 | 0.58 | 0.37 | 0.28 | 0.12 | 0.33 | 0.23 | -0.15 | 0.59 | 0.35 | 0.46 | 0.06 |
| OPM % | 34% | 18.1% | 13.1% | 10.7% | 5.1% | 15.6% | 11.2% | -8.2% | 20.8% | 17.8% | 11% | 3.3% |
| Profit Before Tax + | 1.60 | 0.65 | 0.42 | 0.25 | 0.14 | 0.34 | 0.24 | 0.28 | 0.60 | 0.37 | 0.53 | 0.30 |
| Tax Expense | 0.02 | 0.51 | 0.38 | 0.19 | 0.08 | 0.27 | 0.06 | 0.14 | -0.10 | 0.29 | 0.29 | 0.05 |
| Tax % | 1.4% | 77.2% | 89% | 76.7% | 60.7% | 79.5% | 25.3% | 47.5% | -17.5% | 76.8% | 54.5% | 17% |
| Profit After Tax | 1.58 | 0.15 | 0.05 | 0.06 | 0.05 | 0.07 | 0.18 | 0.15 | 0.70 | 0.09 | 0.24 | 0.25 |
| EPS (Basic) | 0.93 | 0.09 | 0.03 | 0.03 | 0.03 | 0.03 | 0.07 | 0.06 | 0.27 | 0.03 | 0.09 | 0.09 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 8.88 | 11.01 | 18.36 | 20.52 | 16.67 | 26.99 | 22.75 |
| YOY Revenue Growth % | -19.37% | -40.02% | -10.54% | 23.05% | -38.21% | 18.61% | - |
| Other Income | 0.50 | 0.21 | 0.40 | 0.71 | 1.54 | 0.14 | 0.01 |
| Total Income | 9.38 | 11.22 | 18.76 | 21.23 | 18.21 | 27.13 | 22.76 |
| Total Expenses + | 7.92 | 9.66 | 12.47 | 19.59 | 20.27 | 24.28 | 19.14 |
| Employee Benefit Expense | 3.70 | 4.36 | 5.78 | 7.85 | 8.59 | 15.09 | 11.73 |
| Other Expenses | 4.17 | 5.30 | 6.69 | 11.74 | 11.68 | 9.20 | 7.41 |
| Operating Profit | 0.96 | 1.35 | 5.89 | 0.93 | -3.60 | 2.70 | 3.61 |
| OPM % | 10.8% | 12.3% | 32.1% | 4.5% | -21.6% | 10% | 15.9% |
| Profit Before Exceptional | 1.46 | 1.46 | 6.22 | 1.50 | -2.23 | 2.55 | 3.18 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 1.46 | 1.46 | 6.22 | 1.50 | -2.23 | 2.55 | 3.18 |
| Tax Expense | 0.36 | 1.15 | 0.84 | 0.69 | 1.54 | 0.69 | -1.29 |
| Tax % | 24.7% | 78.9% | 13.6% | 46.2% | - | 27.1% | -40.5% |
| Profit After Tax | 1.10 | 0.31 | 5.37 | 0.81 | -3.76 | 1.86 | 4.48 |
| EPS (Basic) | 0.42 | 0.17 | 3.17 | 0.48 | -2.22 | 1.10 | 2.64 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 409.90 | 365.07 | 114.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.15 | 0.17 | 0.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 364.90 | 364.40 | 113.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 8.57 | 54.26 | 33.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.69 | 1.51 | 0.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.52 | 1.37 | 2.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 26.16 | 26.16 | 16.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 212.99 | 211.79 | 110.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 161.76 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 17.56 | 181.35 | 20.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 179.32 | 181.39 | 20.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -2.29 | 138.92 | 1.38 | -9.13 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 1.48 | -132.16 | 0.73 | -0.07 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -0.04 | -7.52 | 0.00 | 7.49 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.85 | -0.76 | 1.09 | -1.70 | 0.00 | 0.00 | 0.00 |