| Particulars | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1.35 | 452,492.70 | 2.18 | 5.94 | 10.03 | 11.57 | 12.69 | 8.75 | 8.78 | 10.01 | 16.64 | 16.04 |
| YOY Revenue Growth % | -80.05% | 5978373.19% | -50.89% | 98.74% | 644.31% | -100% | 482.42% | 47.44% | -12.49% | -13.5% | 31.09% | 83.34% |
| Other Income | 0.00 | 393.33 | 0.03 | 0.04 | 0.00 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.37 |
| Total Income | 1.35 | 452,886.03 | 2.21 | 5.97 | 10.03 | 11.59 | 12.71 | 8.76 | 8.79 | 10.02 | 16.64 | 16.41 |
| Total Expenses + | 3.14 | 220,249.74 | 2.73 | 5.53 | 10.48 | 11.32 | 12.03 | 8.93 | 8.64 | 9.63 | 15.70 | 15.94 |
| Cost of Materials Consumed | 0.02 | 0.00 | 1.83 | 1.16 | 5.58 | 6.46 | 6.20 | 0.07 | 2.27 | 2.68 | 7.23 | 8.39 |
| Employee Benefit Expense | 0.56 | 3,960.20 | 0.38 | 0.59 | 2.69 | 2.82 | 2.92 | 0.95 | 2.72 | 3.65 | 3.09 | 4.33 |
| Other Expenses | 0.94 | 50,549.75 | 0.63 | 0.99 | 1.34 | 1.25 | 1.83 | 6.69 | 2.03 | 2.53 | 2.23 | 2.81 |
| Operating Profit | -1.80 | 232,242.96 | -0.55 | 0.40 | -0.45 | 0.26 | 0.66 | -0.18 | 0.14 | 0.38 | 0.93 | 0.10 |
| OPM % | -133.2% | 51.3% | -25.4% | 6.8% | -4.5% | 2.2% | 5.2% | -2.1% | 1.6% | 3.8% | 5.6% | 0.7% |
| Profit Before Tax + | -1.79 | 232,636.29 | -0.52 | 0.44 | -3.20 | 0.28 | 0.68 | -0.17 | 0.14 | 0.39 | 0.94 | 0.47 |
| Tax Expense | 0.00 | 12,478.46 | 0.01 | 0.04 | -0.63 | 0.22 | 0.00 | 0.04 | -0.01 | 0.51 | 0.58 | -1.98 |
| Tax % | - | 5.4% | - | 8.7% | - | 78.6% | 0.6% | - | -10.2% | 130.6% | 61.5% | -417.7% |
| Profit After Tax | -1.79 | 220,157.83 | -0.54 | 0.40 | -2.57 | 0.06 | 0.67 | -0.21 | 0.16 | -0.12 | 0.36 | 2.45 |
| EPS (Basic) | -1.57 | 1.95 | -0.47 | -0.24 | -2.25 | 0.05 | 0.20 | 0.25 | 0.05 | -0.05 | 0.11 | 0.68 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 51.47 | 43.05 | 1,328,860.72 | 27.09 | 25.91 | 15.34 |
| YOY Revenue Growth % | 19.57% | -100% | 4905345.73% | 4.54% | 68.92% | - |
| Other Income | 0.39 | 0.05 | 4,926.82 | 0.09 | 0.01 | 0.17 |
| Total Income | 51.86 | 43.09 | 1,333,787.54 | 27.18 | 25.92 | 15.51 |
| Total Expenses + | 49.91 | 42.76 | 1,240,658.31 | 19.98 | 21.69 | 13.52 |
| Cost of Materials Consumed | 20.56 | 18.31 | 0.00 | 11.04 | 18.54 | 0.00 |
| Employee Benefit Expense | 13.80 | 9.37 | 188,508.36 | 0.94 | 1.77 | 3.02 |
| Other Expenses | 9.60 | 11.12 | 337,866.33 | 3.12 | 5.17 | 3.62 |
| Operating Profit | 1.56 | 0.29 | 88,202.41 | 7.11 | 4.23 | 1.83 |
| OPM % | 3% | 0.7% | 6.6% | 26.2% | 16.3% | 11.9% |
| Profit Before Exceptional | 1.95 | 0.33 | 93,129.23 | 7.19 | 4.24 | 0.00 |
| Exceptional Items | 0.00 | -2.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 1.95 | -2.42 | 93,129.23 | 7.19 | 4.24 | 2.00 |
| Tax Expense | -0.90 | -0.43 | 24,032.46 | 1.52 | 1.39 | 2.00 |
| Tax % | -46.1% | - | 25.8% | 21.1% | 32.7% | 100% |
| Profit After Tax | 2.85 | -2.00 | 69,096.77 | 5.68 | 2.85 | 0.00 |
| EPS (Basic) | 2.49 | 1.75 | 0.48 | 5.19 | 2.49 | 1.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 45.60 | 32.96 | 3,946,151.36 | 28.61 | 16.26 | 23.61 |
| Property, Plant & Equipment | 4.13 | 3.96 | 1,305,404.82 | 5.91 | 8.55 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 40,461.74 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1.01 | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.57 | 0.57 | 0.00 | 0.40 | 0.40 | 0.00 |
| Other Intangible Assets | 18.38 | 7.28 | 1,214,039.69 | 9.66 | 0.00 | 0.00 |
| Current Assets + | 21.18 | 35.10 | 2,852,169.02 | 24.97 | 26.81 | 17.42 |
| Inventories | 2.05 | 5.25 | 724,367.24 | 6.04 | 6.72 | 0.58 |
| Trade Receivables | 4.52 | 8.16 | 1,556,277.48 | 12.70 | 10.68 | 0.00 |
| Cash and Cash Equivalents | 0.15 | 0.29 | 3,050.53 | 2.21 | 0.16 | 0.44 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 56.95 | 54.26 | 3,558,315.62 | 35.79 | 33.53 | 0.00 |
| Equity Share Capital | 34.37 | 34.37 | 1,145,660.10 | 11.46 | 11.46 | 0.00 |
| Other Equity | 22.58 | 19.89 | 2,378,273.74 | 24.12 | 21.88 | 0.00 |
| Non-Current Liabilities | -0.34 | 1.04 | 1,456,826.55 | 4.84 | 4.31 | 3.52 |
| Current Liabilities | 10.17 | 12.75 | 1,783,178.21 | 12.95 | 5.23 | 3.94 |
| Total Liabilities | 9.83 | 13.80 | 3,240,004.76 | 17.79 | 9.54 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 21.83 | 7.89 | -234,902.19 | 8.73 | 0.00 | 0.00 |
| Cash from Investing Activities | -14.69 | -4.19 | -1,447,991.49 | -8.25 | 0.00 | 0.00 |
| Cash from Financing Activities | -7.28 | -3.42 | 1,464,465.10 | 1.58 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.13 | 0.28 | -218,428.58 | 2.06 | 0.00 | 0.00 |