| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 9.50 | 7.04 | 7.81 | 4.70 | 6.93 | 8.15 | 9.08 | 5.18 | 4.76 | 5.18 | 12.57 | 10.50 |
| YOY Revenue Growth % | 351.15% | 31.75% | 11.03% | -1.84% | -27.1% | 15.78% | 16.19% | 10.15% | -31.31% | -36.37% | 38.49% | 102.91% |
| Other Income | 0.02 | 0.03 | 0.11 | -0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.34 |
| Total Income | 9.52 | 7.07 | 7.92 | 4.65 | 6.93 | 8.15 | 9.08 | 5.18 | 4.76 | 5.18 | 12.57 | 10.85 |
| Total Expenses + | 9.32 | 6.85 | 7.73 | 5.23 | 7.43 | 7.86 | 8.46 | 5.05 | 4.65 | 4.75 | 11.66 | 10.41 |
| Cost of Materials Consumed | 6.27 | 3.98 | 5.27 | 2.83 | 5.58 | 6.46 | 6.20 | 0.19 | 2.27 | 2.68 | 7.30 | 8.42 |
| Employee Benefit Expense | 0.47 | 0.21 | 0.32 | 0.09 | 0.27 | 0.15 | 0.16 | 0.09 | 0.17 | 0.57 | 0.54 | 0.58 |
| Other Expenses | 1.50 | 0.91 | 0.82 | 1.21 | 0.71 | 0.47 | 1.03 | 3.85 | 0.59 | 0.86 | 0.74 | 1.08 |
| Operating Profit | 0.19 | 0.19 | 0.08 | -0.53 | -0.50 | 0.29 | 0.62 | 0.13 | 0.11 | 0.44 | 0.91 | 0.10 |
| OPM % | 2% | 2.7% | 1% | -11.3% | -7.2% | 3.5% | 6.8% | 2.5% | 2.2% | 8.4% | 7.2% | 0.9% |
| Profit Before Tax + | 0.21 | 0.22 | 0.19 | -4.43 | -3.26 | 0.29 | 0.62 | 0.13 | 0.11 | 0.44 | 0.91 | 0.44 |
| Tax Expense | 0.00 | 0.07 | 0.04 | -0.39 | -0.63 | 0.21 | 0.00 | 0.04 | -0.01 | 0.26 | 0.44 | -0.44 |
| Tax % | 0% | 31.4% | 22.7% | - | - | 71.5% | 0% | 32.3% | -14% | 59% | 48.9% | -100.8% |
| Profit After Tax | 0.21 | 0.15 | 0.15 | -4.04 | -2.63 | 0.08 | 0.62 | 0.09 | 0.12 | 0.18 | 0.46 | 0.88 |
| EPS (Basic) | 0.18 | 0.13 | 0.14 | -4.14 | -2.29 | 0.07 | 0.59 | 0.00 | 0.04 | 0.05 | 1.64 | 0.26 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 33.01 | 29.32 | 29.05 | 19.27 | 911,046.46 | 25.03 |
| YOY Revenue Growth % | 12.58% | 0.95% | 50.75% | -100% | 3639776.23% | - |
| Other Income | 0.34 | 0.01 | 0.12 | 0.07 | 4,341.32 | 0.09 |
| Total Income | 33.36 | 29.33 | 29.17 | 19.34 | 915,387.78 | 25.12 |
| Total Expenses + | 31.47 | 28.79 | 29.13 | 19.00 | 902,211.18 | 17.96 |
| Cost of Materials Consumed | 20.66 | 18.42 | 18.34 | 0.00 | 0.00 | 10.68 |
| Employee Benefit Expense | 1.86 | 0.66 | 1.09 | 1.10 | 94,577.72 | 0.71 |
| Other Expenses | 3.27 | 6.06 | 4.44 | 1.79 | 175,993.49 | 2.37 |
| Operating Profit | 1.54 | 0.54 | -0.08 | 0.27 | 8,835.28 | 7.07 |
| OPM % | 4.7% | 1.8% | -0.3% | 1.4% | 1% | 28.2% |
| Profit Before Exceptional | 1.89 | 0.54 | 0.04 | 0.34 | 13,176.60 | 7.16 |
| Exceptional Items | 0.00 | -2.76 | -3.86 | 0.15 | 0.00 | 0.00 |
| Profit Before Tax + | 1.89 | -2.21 | -3.81 | 0.50 | 13,176.60 | 7.16 |
| Tax Expense | 0.52 | -0.38 | -0.28 | -0.02 | 12,478.46 | 1.49 |
| Tax % | 27.6% | - | - | -4.6% | 94.7% | 20.8% |
| Profit After Tax | 1.37 | -1.84 | -3.53 | 0.52 | 698.14 | 5.67 |
| EPS (Basic) | 1.19 | 1.61 | -1.84 | 0.46 | 0.03 | 4.95 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 48.01 | 33.97 | 42.31 | 33.87 | 3,746,187.70 | 28.06 |
| Property, Plant & Equipment | 4.06 | 3.94 | 12.70 | 11.63 | 1,305,056.95 | 5.91 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1.53 | 1.53 | 1.01 | 1.01 | 0.00 | 2.10 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 8.80 | 6.06 | 7.44 | 9.30 | 923,240.14 | 8.20 |
| Current Assets + | 17.11 | 32.48 | 28.15 | 28.09 | 2,686,779.84 | 23.14 |
| Inventories | 2.05 | 5.25 | 5.78 | 6.16 | 672,080.00 | 5.22 |
| Trade Receivables | 2.33 | 5.98 | 3.37 | 12.91 | 1,316,687.02 | 11.05 |
| Cash and Cash Equivalents | 0.01 | 0.03 | 0.01 | 0.01 | 752.26 | 2.21 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 55.88 | 54.51 | 56.41 | 36.05 | 3,555,240.63 | 36.44 |
| Equity Share Capital | 34.37 | 34.37 | 34.37 | 11.46 | 1,145,660.10 | 11.46 |
| Other Equity | 21.51 | 20.14 | 22.04 | 24.59 | 2,409,580.53 | 24.98 |
| Non-Current Liabilities | 0.44 | 0.61 | 1.39 | 11.32 | 1,354,620.16 | 3.93 |
| Current Liabilities | 8.80 | 11.33 | 12.66 | 14.59 | 1,523,106.75 | 10.84 |
| Total Liabilities | 9.24 | 11.94 | 14.05 | 25.91 | 2,877,726.91 | 14.76 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 21.87 | -2.03 | -11.32 | 4.16 | -487,729.11 | 8.14 |
| Cash from Investing Activities | -14.62 | 6.03 | -3.86 | 0.52 | -1,217,506.03 | -7.63 |
| Cash from Financing Activities | -7.27 | -3.98 | 15.18 | -4.68 | 1,485,052.90 | 1.58 |
| Net Increase/Decrease in Cash | -0.02 | 0.02 | 0.00 | 0.00 | -220,182.24 | 2.09 |