| Particulars | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1.97 | 2.01 | 1.76 | 2.46 | 2.17 | 1.37 | 4.62 | 2.51 | 2.14 | 2.92 |
| YOY Revenue Growth % | - | - | - | - | 9.65% | -31.8% | 162.31% | 2.18% | -1.01% | 112.73% |
| Other Income | 0.02 | 0.03 | 0.03 | 0.02 | 0.01 | 0.06 | 0.02 | 0.02 | 0.02 | 0.01 |
| Total Income | 1.99 | 2.04 | 1.79 | 2.47 | 2.17 | 1.44 | 4.65 | 2.54 | 2.16 | 2.93 |
| Total Expenses + | 1.84 | 1.92 | 2.04 | 2.17 | 2.15 | 4.00 | 4.46 | 2.26 | 2.00 | 3.40 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.47 | 0.50 | 0.32 | 0.48 | 0.48 | 0.49 | 0.96 | 0.43 | 0.56 | 1.04 |
| Other Expenses | 1.37 | 1.42 | 1.71 | 1.69 | 1.67 | 3.51 | 3.36 | 1.77 | 1.42 | 2.24 |
| Operating Profit | 0.13 | 0.10 | -0.28 | 0.29 | 0.01 | -2.63 | 0.16 | 0.26 | 0.14 | -0.48 |
| OPM % | 6.7% | 4.9% | -15.6% | 11.7% | 0.6% | -191.3% | 3.5% | 10.3% | 6.6% | -16.4% |
| Profit Before Tax + | 0.10 | 0.02 | -0.35 | 0.23 | -0.05 | -2.86 | 0.18 | 0.15 | 0.16 | -0.47 |
| Tax Expense | 0.02 | 0.01 | 0.12 | 0.06 | -0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | 19.5% | 26.1% | - | 26% | - | - | 0% | 0% | 0% | - |
| Profit After Tax | 0.08 | 0.02 | -0.47 | 0.17 | 0.01 | -2.86 | 0.18 | 0.15 | 0.16 | -0.47 |
| EPS (Basic) | 0.08 | 0.02 | -0.46 | 0.17 | 0.01 | -2.80 | 0.18 | 0.14 | 0.15 | -0.44 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 7.73 | 8.32 |
| YOY Revenue Growth % | -7.08% | - |
| Other Income | 0.16 | 0.11 |
| Total Income | 7.89 | 8.43 |
| Total Expenses + | 11.02 | 8.02 |
| Employee Benefit Expense | 1.90 | 1.72 |
| Other Expenses | 8.78 | 6.30 |
| Operating Profit | -3.29 | 0.30 |
| OPM % | -42.6% | 3.6% |
| Profit Before Exceptional | -3.14 | 0.13 |
| Exceptional Items | -0.22 | 0.00 |
| Profit Before Tax + | -3.36 | 0.13 |
| Tax Expense | 0.02 | 0.24 |
| Tax % | - | 191.8% |
| Profit After Tax | -3.38 | -0.12 |
| EPS (Basic) | -3.32 | -0.11 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 1.40 | 1.62 |
| Property, Plant & Equipment | 0.44 | 0.68 |
| Capital Work in Progress | 0.30 | 0.28 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.02 | 0.03 |
| Current Assets + | 3.06 | 5.39 |
| Inventories | 0.04 | 0.11 |
| Trade Receivables | 2.66 | 4.62 |
| Cash and Cash Equivalents | 0.17 | 0.38 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 10.19 | 10.19 |
| Other Equity | -8.83 | -5.45 |
| Non-Current Liabilities | 1.40 | 0.50 |
| Current Liabilities | 1.68 | 1.77 |
| Total Liabilities | 3.09 | 2.27 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | -0.82 | -0.15 |
| Cash from Investing Activities | 0.17 | -0.42 |
| Cash from Financing Activities | 0.62 | 0.25 |
| Net Increase/Decrease in Cash | -0.03 | -0.32 |