| Particulars | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1.29 | 1.54 | 1.31 | 1.63 | 1.47 | 0.98 | 3.11 | 1.69 | 1.55 | 1.08 |
| YOY Revenue Growth % | - | - | - | - | 14.46% | -35.96% | 137% | 3.57% | 5.07% | 9.96% |
| Other Income | 0.09 | 0.09 | 0.09 | 0.00 | 0.00 | 0.02 | 0.00 | 0.02 | 0.02 | 0.00 |
| Total Income | 1.38 | 1.63 | 1.40 | 1.64 | 1.47 | 1.00 | 3.11 | 1.72 | 1.56 | 1.08 |
| Total Expenses + | 1.01 | 0.92 | 1.44 | 1.43 | 1.60 | 3.12 | 3.13 | 1.50 | 1.39 | 1.40 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.28 | 0.28 | 0.14 | 0.33 | 0.33 | 0.34 | 0.67 | 0.30 | 0.39 | 0.51 |
| Other Expenses | 0.73 | 0.65 | 1.30 | 1.10 | 1.26 | 2.78 | 2.36 | 1.16 | 0.99 | 0.82 |
| Operating Profit | 0.28 | 0.61 | -0.13 | 0.20 | -0.13 | -2.14 | -0.02 | 0.19 | 0.16 | -0.32 |
| OPM % | 21.8% | 39.8% | -10.2% | 12.3% | -8.5% | -217.4% | -0.8% | 11.4% | 10% | -29.9% |
| Profit Before Tax + | 0.36 | 0.69 | -0.05 | 0.15 | -0.18 | -2.40 | -0.02 | 0.08 | 0.17 | -0.32 |
| Tax Expense | 0.09 | 0.18 | -0.07 | 0.04 | -0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | 26% | 26% | - | 26% | - | - | - | 0% | 0% | - |
| Profit After Tax | 0.27 | 0.51 | 0.02 | 0.11 | -0.14 | -2.40 | -0.02 | 0.08 | 0.17 | -0.32 |
| EPS (Basic) | 0.26 | 0.50 | 0.02 | 0.11 | -0.13 | -2.36 | -0.02 | 0.08 | 0.17 | -0.30 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 5.28 | 5.73 |
| YOY Revenue Growth % | -7.85% | - |
| Other Income | 0.05 | 0.36 |
| Total Income | 5.34 | 6.10 |
| Total Expenses + | 7.87 | 4.94 |
| Employee Benefit Expense | 1.25 | 0.93 |
| Other Expenses | 6.41 | 4.01 |
| Operating Profit | -2.59 | 0.79 |
| OPM % | -48.9% | 13.9% |
| Profit Before Exceptional | -2.53 | 1.13 |
| Exceptional Items | -0.22 | 0.00 |
| Profit Before Tax + | -2.75 | 1.13 |
| Tax Expense | 0.00 | 0.24 |
| Tax % | - | 21.1% |
| Profit After Tax | -2.75 | 0.89 |
| EPS (Basic) | 0.00 | 0.87 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 7.30 | 7.13 |
| Property, Plant & Equipment | 0.26 | 0.44 |
| Capital Work in Progress | 0.30 | 0.28 |
| Non-Current Investments | 0.02 | 0.02 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.02 | 0.03 |
| Current Assets + | 2.82 | 4.66 |
| Inventories | 0.01 | 0.02 |
| Trade Receivables | 1.05 | 2.75 |
| Cash and Cash Equivalents | 0.12 | 0.34 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 10.19 | 10.19 |
| Other Equity | -2.27 | 0.49 |
| Non-Current Liabilities | 1.26 | 0.50 |
| Current Liabilities | 0.94 | 0.62 |
| Total Liabilities | 2.20 | 1.12 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | -0.68 | 0.38 |
| Cash from Investing Activities | 0.42 | -0.17 |
| Cash from Financing Activities | 0.21 | -0.49 |
| Net Increase/Decrease in Cash | -0.04 | -0.29 |