GTL LTD. (GTL)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 46.11 46.66 43.46 65.69 63.06 69.89 51.03 69.90 55.73 55.40 55.00 58.25
YOY Revenue Growth % -2.31% 0.72% -5.31% 39.79% 36.75% 49.78% 17.43% 6.41% -11.63% -20.73% 7.77% -16.67%
Other Income 2.30 4.72 2.60 1.65 0.77 4.65 0.20 0.73 2.76 0.65 0.22 0.93
Total Income 48.42 51.38 46.06 67.33 63.83 74.54 51.23 70.63 58.49 56.05 55.22 59.17
Total Expenses + 35.52 41.31 33.77 30.89 33.51 44.00 76.86 46.12 50.88 88.49 57.85 94.96
Cost of Materials Consumed 7.76 5.62 5.26 4.04 5.82 7.53 6.31 6.19 5.90 5.99 1.46 1.63
Employee Benefit Expense 17.88 20.09 18.05 18.81 18.12 21.15 25.24 17.30 22.80 20.18 22.07 19.29
Other Expenses 9.89 15.60 10.45 8.04 9.58 15.33 45.32 11.52 11.24 52.15 23.24 62.78
Operating Profit 10.59 5.35 9.69 34.80 29.55 25.88 -25.83 23.78 4.85 -33.09 -2.85 -36.71
OPM % 23% 11.5% 22.3% 53% 46.9% 37% -50.6% 34% 8.7% -59.7% -5.2% -63%
Profit Before Tax + 4.86 65.92 3.82 136.20 19.11 19.12 -37.32 26.06 18.90 -42.77 -2.63 573.70
Tax Expense 0.00 0.00 0.00 0.00 6.22 9.78 4.50 14.85 3.30 -3.30 0.00 -35.35
Tax % 0% 0% 0% 0% 32.5% 51.2% - 57% 17.5% - - -6.2%
Profit After Tax 4.86 65.92 3.82 136.20 12.89 9.34 -41.82 11.21 15.60 -39.47 -2.63 609.05
EPS (Basic) 0.31 4.19 0.24 8.66 0.82 0.59 -2.66 -0.71 0.99 -2.51 -0.17 38.72

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 253.88 201.92 186.41 193.51 220.96 215.40 219.05
YOY Revenue Growth % 25.73% 8.32% -3.67% -12.42% 2.58% -1.67% -
Other Income 6.34 11.27 5.60 4.85 35.02 12.31 19.69
Total Income 260.22 213.19 192.01 198.35 255.97 227.71 238.75
Total Expenses + 234.81 141.48 205.27 188.86 163.42 434.34 462.26
Cost of Materials Consumed 25.85 22.67 25.06 47.69 57.12 71.07 108.86
Employee Benefit Expense 81.80 74.83 65.15 66.02 69.96 73.16 72.06
Other Expenses 81.75 43.98 115.06 75.15 36.34 290.10 281.33
Operating Profit 19.07 60.44 -18.86 4.65 57.54 -218.93 -243.20
OPM % 7.5% 29.9% -10.1% 2.4% 26% -101.6% -111%
Profit Before Exceptional 25.42 37.61 -43.22 -17.78 67.24 -230.52 -244.72
Exceptional Items 1.55 173.19 100.43 449.65 0.00 0.00 0.00
Profit Before Tax + 26.97 210.80 57.21 431.87 67.24 -230.52 -244.72
Tax Expense 35.35 0.00 0.00 0.00 0.00 0.00 0.05
Tax % 131.1% 0% 0% 0% 0% - -
Profit After Tax -8.38 210.80 57.21 431.87 67.24 -230.52 -244.77
EPS (Basic) -0.54 13.40 3.63 27.45 4.27 -14.66 -15.57

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 18.19 30.61 51.62 0.00 0.00 0.00 0.00
Property, Plant & Equipment 15.75 29.97 50.20 0.00 0.00 0.00 0.00
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.00 0.00 0.60 0.00 0.00 0.00 0.00
Current Assets + 87.07 174.84 206.24 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Receivables 14.90 21.43 33.16 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 0.42 7.61 5.11 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 157.30 157.30 157.30 0.00 0.00 0.00 0.00
Other Equity -6,186.62 -6,178.65 -6,389.28 0.00 0.00 0.00 0.00
Non-Current Liabilities 338.63 285.91 240.58 0.00 0.00 0.00 0.00
Current Liabilities 5,795.95 5,940.90 6,249.26 0.00 0.00 0.00 0.00
Total Liabilities 6,134.58 6,226.81 6,489.84 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 198.12 175.30 18.07 28.73 0.00 0.00 0.00
Cash from Investing Activities -7.36 179.90 119.04 462.65 0.00 0.00 0.00
Cash from Financing Activities -190.76 -352.69 -134.11 -491.71 0.00 0.00 0.00
Net Increase/Decrease in Cash 0.01 2.50 2.99 -0.33 0.00 0.00 0.00