Current Price: ₹0.00
| Particulars | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|
| Revenue from Operations | 37.74 | 35.87 | 78.22 | 43.37 |
| YOY Revenue Growth % | - | - | - | - |
| Other Income | 1.35 | 0.27 | 1.09 | 0.42 |
| Total Income | 39.08 | 36.15 | 79.31 | 43.78 |
| Total Expenses + | 23.00 | 24.03 | 48.43 | 26.91 |
| Cost of Materials Consumed | 6.85 | 6.83 | 13.75 | 6.62 |
| Employee Benefit Expense | 3.14 | 3.11 | 7.96 | 4.76 |
| Other Expenses | 12.33 | 12.21 | 23.38 | 11.48 |
| Operating Profit | 14.74 | 11.85 | 29.79 | 16.46 |
| OPM % | 39.1% | 33% | 38.1% | 37.9% |
| Profit Before Tax + | 16.09 | 12.12 | 30.88 | 16.87 |
| Tax Expense | 4.09 | 3.06 | 7.55 | 4.41 |
| Tax % | 25.4% | 25.2% | 24.5% | 26.1% |
| Profit After Tax | 12.00 | 9.06 | 23.33 | 12.46 |
| EPS (Basic) | 1.10 | 0.83 | 1.31 | 1.14 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 150.80 |
| YOY Revenue Growth % | - |
| Other Income | 2.43 |
| Total Income | 153.23 |
| Total Expenses + | 87.69 |
| Cost of Materials Consumed | 25.78 |
| Employee Benefit Expense | 12.64 |
| Other Expenses | 44.81 |
| Operating Profit | 63.11 |
| OPM % | 41.8% |
| Profit Before Exceptional | 65.54 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 65.54 |
| Tax Expense | 16.77 |
| Tax % | 25.6% |
| Profit After Tax | 48.77 |
| EPS (Basic) | 4.48 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 249.34 |
| Property, Plant & Equipment | 40.58 |
| Capital Work in Progress | 184.41 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 51.97 |
| Inventories | 5.05 |
| Trade Receivables | 31.24 |
| Cash and Cash Equivalents | 11.69 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 10.90 |
| Other Equity | 237.49 |
| Non-Current Liabilities | 32.37 |
| Current Liabilities | 20.56 |
| Total Liabilities | 52.93 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | 91.03 |
| Cash from Investing Activities | -111.82 |
| Cash from Financing Activities | 26.01 |
| Net Increase/Decrease in Cash | 5.22 |