| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.00 | 136.45 | 120.89 | 133.76 | 166.32 | 174.76 | 356.41 | 146.99 | 103.21 | 97.82 | 145.26 | 299.91 |
| YOY Revenue Growth % | -100% | 35.53% | 112.24% | 176.33% | - | 28.07% | 194.82% | 9.89% | -37.95% | -44.02% | -59.24% | 104.04% |
| Other Income | 0.00 | 1.34 | 0.10 | 0.60 | 2.23 | 0.19 | 14.13 | 11.46 | 9.11 | 10.24 | 17.27 | 8.71 |
| Total Income | 0.00 | 137.79 | 120.99 | 134.36 | 168.54 | 174.95 | 370.54 | 158.45 | 112.32 | 108.06 | 162.52 | 308.62 |
| Total Expenses + | 0.00 | 135.75 | 118.45 | 136.30 | 162.44 | 169.54 | 343.34 | 157.40 | 106.33 | 114.98 | 141.31 | 288.45 |
| Cost of Materials Consumed | 0.00 | 66.97 | 59.18 | 35.55 | 84.91 | 95.30 | 58.59 | 69.62 | 51.63 | 51.89 | 34.83 | 69.80 |
| Employee Benefit Expense | 0.00 | 1.20 | 1.59 | 1.81 | 3.53 | 4.45 | 4.43 | 2.72 | 4.58 | 4.89 | 6.15 | 4.61 |
| Other Expenses | 0.00 | 13.70 | 19.85 | 18.68 | 48.19 | 33.01 | 41.12 | 49.06 | 27.45 | 22.17 | 9.49 | 3.01 |
| Operating Profit | 0.00 | 0.71 | 2.44 | -2.53 | 3.88 | 5.22 | 13.07 | -10.42 | -3.12 | -17.16 | 3.95 | 11.46 |
| OPM % | 0% | 0.5% | 2% | -1.9% | 2.3% | 3% | 3.7% | -7.1% | -3% | -17.5% | 2.7% | 3.8% |
| Profit Before Tax + | 0.00 | 2.05 | 2.54 | -1.94 | 6.10 | 5.10 | 27.20 | 1.04 | 5.99 | -6.92 | 21.21 | 20.17 |
| Tax Expense | 0.00 | 1.06 | 0.53 | 0.00 | 1.69 | 1.27 | 5.92 | 9.45 | 3.13 | 3.95 | 0.43 | 1.04 |
| Tax % | - | 51.9% | 20.7% | - | 27.6% | 25% | 21.8% | 910% | 52.2% | - | 2% | 5.1% |
| Profit After Tax | 0.00 | 0.98 | 2.01 | -1.94 | 4.42 | 3.83 | 21.28 | -8.41 | 2.86 | -10.87 | 20.78 | 19.13 |
| EPS (Basic) | 0.00 | 3.11 | 6.37 | -6.12 | 13.98 | 12.11 | 51.31 | -26.51 | 7.39 | -8.94 | 16.71 | 15.38 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2023 |
|---|---|---|---|
| Revenue from Operations | 646.20 | 844.47 | 364.84 |
| YOY Revenue Growth % | -23.48% | 131.46% | - |
| Other Income | 45.33 | 28.01 | 4.76 |
| Total Income | 691.53 | 872.48 | 369.61 |
| Total Expenses + | 651.08 | 832.70 | 361.61 |
| Cost of Materials Consumed | 208.14 | 308.43 | 245.37 |
| Employee Benefit Expense | 20.24 | 15.13 | 4.77 |
| Other Expenses | 62.12 | 171.36 | 77.75 |
| Operating Profit | -4.88 | 11.76 | 3.23 |
| OPM % | -0.8% | 1.4% | 0.9% |
| Profit Before Exceptional | 40.45 | 39.77 | 7.99 |
| Exceptional Items | 0.00 | -0.33 | 0.00 |
| Profit Before Tax + | 40.45 | 39.44 | 7.99 |
| Tax Expense | 8.55 | 18.34 | 2.06 |
| Tax % | 21.1% | 46.5% | 25.8% |
| Profit After Tax | 31.90 | 21.11 | 5.93 |
| EPS (Basic) | 25.65 | -66.35 | 18.75 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2023 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 163.74 | 129.20 | 55.36 |
| Property, Plant & Equipment | 66.38 | 46.70 | 51.48 |
| Capital Work in Progress | 22.41 | 2.06 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 56.78 | 0.77 | 0.00 |
| Current Assets + | 443.80 | 462.73 | 298.15 |
| Inventories | 269.93 | 276.73 | 154.32 |
| Trade Receivables | 116.29 | 112.78 | 109.70 |
| Cash and Cash Equivalents | 15.94 | 5.06 | 2.03 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 182.72 | 154.17 | 123.84 |
| Equity Share Capital | 11.62 | 3.87 | 3.16 |
| Other Equity | 166.90 | 149.25 | 49.13 |
| Non-Current Liabilities | 55.98 | 42.92 | 16.70 |
| Current Liabilities | 368.84 | 394.84 | 212.98 |
| Total Liabilities | 424.82 | 437.77 | 229.68 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2023 |
|---|---|---|---|
| Cash from Operating Activities | 15.37 | 24.95 | -71.16 |
| Cash from Investing Activities | -39.56 | -63.10 | -10.70 |
| Cash from Financing Activities | 34.29 | 34.04 | 77.54 |
| Net Increase/Decrease in Cash | 10.47 | -4.16 | -4.31 |