| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 15.23 | 2.25 | 34.78 | 42.21 | 16.13 | 61.76 | 286.97 | 231.80 | 106.72 | 52.17 | 73.63 | 218.16 |
| YOY Revenue Growth % | 263.9% | 529.43% | 706.05% | 83.92% | 5.89% | 2640% | 725.14% | 449.18% | 561.61% | -15.53% | -74.34% | -5.89% |
| Other Income | 0.18 | -0.04 | 0.22 | 0.54 | 5.71 | 0.13 | 18.46 | -0.69 | 5.78 | 9.93 | 8.19 | 5.38 |
| Total Income | 15.41 | 2.22 | 35.00 | 42.75 | 21.84 | 61.89 | 305.43 | 231.12 | 112.49 | 62.09 | 81.82 | 223.54 |
| Total Expenses + | 15.29 | 2.33 | 34.88 | 40.99 | 19.65 | 62.08 | 285.92 | 222.84 | 105.96 | 61.16 | 79.33 | 220.60 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 58.59 | 69.62 | 51.63 | 51.89 | 34.83 | 69.80 |
| Employee Benefit Expense | 0.14 | 0.30 | 0.36 | 0.18 | 0.36 | 0.70 | 3.60 | 3.80 | 3.74 | 3.75 | 3.53 | 3.34 |
| Other Expenses | 3.44 | 0.76 | 5.40 | 0.56 | 3.95 | 2.10 | 33.19 | 8.29 | 17.12 | 9.52 | 9.28 | 12.50 |
| Operating Profit | -0.06 | -0.08 | -0.10 | 1.22 | -3.52 | -0.32 | 1.05 | 8.96 | 0.75 | -9.00 | -5.70 | -2.44 |
| OPM % | -0.4% | -3.4% | -0.3% | 2.9% | -21.8% | -0.5% | 0.4% | 3.9% | 0.7% | -17.2% | -7.7% | -1.1% |
| Profit Before Tax + | 0.12 | -0.11 | 0.13 | 1.76 | 2.19 | -0.50 | 19.51 | 8.26 | 6.53 | 0.93 | 2.49 | 2.94 |
| Tax Expense | 0.07 | 0.00 | 0.03 | 0.53 | 0.61 | -0.07 | 6.05 | 3.37 | 2.60 | -0.13 | 0.32 | 0.10 |
| Tax % | 57.3% | - | 27.8% | 29.8% | 27.9% | - | 31% | 40.8% | 39.9% | -13.8% | 12.8% | 3.3% |
| Profit After Tax | 0.05 | -0.11 | 0.09 | 1.24 | 1.58 | -0.43 | 13.45 | 4.89 | 3.93 | 1.06 | 2.17 | 2.84 |
| EPS (Basic) | 0.16 | -0.36 | 0.29 | 3.92 | 4.99 | -1.35 | 32.45 | 14.15 | 9.47 | 0.85 | 1.75 | 2.28 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 450.68 | 772.27 | 94.47 | 31.81 | 18.38 | 4.58 |
| YOY Revenue Growth % | -41.64% | 717.45% | 197% | 73.04% | 301.72% | - |
| Other Income | 29.26 | 25.59 | 0.90 | 1.16 | 0.38 | 0.00 |
| Total Income | 479.94 | 797.86 | 95.38 | 32.96 | 18.76 | 4.58 |
| Total Expenses + | 467.06 | 762.21 | 93.49 | 32.20 | 17.58 | 4.53 |
| Cost of Materials Consumed | 208.14 | 308.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 14.36 | 14.50 | 0.98 | 0.49 | 0.38 | 0.21 |
| Other Expenses | 48.42 | 94.05 | 5.62 | 7.67 | 4.56 | 0.98 |
| Operating Profit | -16.38 | 10.06 | 0.98 | -0.39 | 0.80 | 0.05 |
| OPM % | -3.6% | 1.3% | 1% | -1.2% | 4.4% | 1.1% |
| Profit Before Exceptional | 12.89 | 35.66 | 1.88 | 0.76 | 1.18 | 0.05 |
| Exceptional Items | 0.00 | -0.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 12.89 | 35.32 | 1.88 | 0.76 | 1.18 | 0.05 |
| Tax Expense | 2.89 | 12.20 | 0.58 | 0.21 | 0.35 | -0.01 |
| Tax % | 22.4% | 34.5% | 30.5% | 28.2% | 29.2% | -21.6% |
| Profit After Tax | 10.00 | 23.12 | 1.31 | 0.55 | 0.84 | 0.06 |
| EPS (Basic) | 8.04 | 68.40 | 4.14 | 1.73 | 2.65 | 0.20 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 162.42 | 128.18 | 11.89 | 3.69 | 3.67 | 1.25 |
| Property, Plant & Equipment | 64.66 | 44.92 | 2.22 | 2.12 | 2.09 | 0.18 |
| Capital Work in Progress | 22.41 | 2.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.79 | 0.00 | 1.55 | 1.55 | 1.55 | 1.03 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 56.78 | 0.77 | 0.01 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 422.47 | 458.13 | 69.37 | 34.24 | 15.57 | 2.50 |
| Inventories | 253.76 | 192.87 | 45.32 | 15.62 | 3.54 | 0.48 |
| Trade Receivables | 94.33 | 182.08 | 19.73 | 16.11 | 11.56 | 1.72 |
| Cash and Cash Equivalents | 0.42 | 1.58 | 0.06 | 0.09 | 0.02 | 0.11 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 153.58 | 144.63 | 5.43 | 4.43 | 4.20 | 3.68 |
| Equity Share Capital | 12.44 | 4.15 | 3.16 | 3.16 | 3.16 | 3.16 |
| Other Equity | 141.14 | 140.49 | 2.27 | 1.27 | 1.04 | 0.52 |
| Non-Current Liabilities | 58.76 | 46.65 | 0.08 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 372.55 | 395.03 | 75.76 | 33.49 | 15.04 | 0.07 |
| Total Liabilities | 431.31 | 441.68 | 75.84 | 33.49 | 15.04 | 0.07 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -11.42 | 17.24 | -7.34 | -23.65 | 0.37 | 2.36 |
| Cash from Investing Activities | -23.16 | -57.01 | -8.34 | -0.17 | -2.51 | 0.00 |
| Cash from Financing Activities | 33.42 | 34.37 | 15.66 | 23.89 | 2.05 | -2.29 |
| Net Increase/Decrease in Cash | -1.16 | -5.39 | -0.01 | 0.07 | -0.09 | 0.06 |