| Particulars | Mar 2025 | Jun 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|
| Revenue from Operations | 85.43 | 79.04 | 80.72 | 63.38 |
| YOY Revenue Growth % | - | - | - | - |
| Other Income | 2.20 | 1.01 | 0.08 | 0.97 |
| Total Income | 87.63 | 80.05 | 80.80 | 64.35 |
| Total Expenses + | 84.29 | 72.57 | 73.31 | 61.18 |
| Cost of Materials Consumed | 38.95 | 33.64 | 39.36 | 33.02 |
| Employee Benefit Expense | 12.46 | 12.50 | 12.46 | 12.06 |
| Other Expenses | 22.57 | 16.67 | 17.56 | 19.44 |
| Operating Profit | 1.13 | 6.47 | 7.41 | 2.21 |
| OPM % | 1.3% | 8.2% | 9.2% | 3.5% |
| Profit Before Tax + | 3.33 | 7.48 | 7.49 | 3.18 |
| Tax Expense | 0.66 | 2.32 | 2.08 | 0.94 |
| Tax % | 19.8% | 31% | 27.8% | 29.7% |
| Profit After Tax | 2.68 | 5.16 | 5.41 | 2.23 |
| EPS (Basic) | 8.85 | 17.06 | 17.88 | 7.39 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 300.99 |
| YOY Revenue Growth % | - |
| Other Income | 1.42 |
| Total Income | 302.41 |
| Total Expenses + | 277.22 |
| Cost of Materials Consumed | 145.57 |
| Employee Benefit Expense | 49.39 |
| Other Expenses | 72.06 |
| Operating Profit | 23.77 |
| OPM % | 7.9% |
| Profit Before Exceptional | 25.19 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 25.19 |
| Tax Expense | 7.41 |
| Tax % | 29.4% |
| Profit After Tax | 17.78 |
| EPS (Basic) | 58.80 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 221.63 |
| Property, Plant & Equipment | 188.61 |
| Capital Work in Progress | 1.30 |
| Non-Current Investments | 23.23 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.02 |
| Current Assets + | 181.71 |
| Inventories | 69.81 |
| Trade Receivables | 54.26 |
| Cash and Cash Equivalents | 0.40 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 214.58 |
| Equity Share Capital | 3.02 |
| Other Equity | 211.55 |
| Non-Current Liabilities | 55.74 |
| Current Liabilities | 133.02 |
| Total Liabilities | 188.76 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | 38.43 |
| Cash from Investing Activities | -49.28 |
| Cash from Financing Activities | 10.85 |
| Net Increase/Decrease in Cash | 0.00 |