Current Price: ₹0.00
| Particulars | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 341.99 | 343.34 | 341.47 | 361.13 | 354.32 | 351.97 | 353.80 | 377.39 | 391.31 |
| YOY Revenue Growth % | - | - | - | - | 3.61% | 2.51% | 3.61% | 4.5% | 10.44% |
| Other Income | 3.32 | 7.20 | 7.66 | 13.14 | 6.62 | 10.14 | 10.35 | 6.25 | 8.16 |
| Total Income | 345.31 | 350.54 | 349.13 | 374.27 | 360.95 | 362.12 | 364.15 | 383.64 | 399.47 |
| Total Expenses + | 258.77 | 241.48 | 239.51 | 272.24 | 252.92 | 272.43 | 275.51 | 285.03 | 295.80 |
| Cost of Materials Consumed | 164.19 | 144.63 | 144.25 | 165.11 | 148.95 | 144.48 | 145.75 | 149.10 | 153.93 |
| Employee Benefit Expense | 30.72 | 29.54 | 29.00 | 30.72 | 32.85 | 32.25 | 32.09 | 33.72 | 34.39 |
| Other Expenses | 63.86 | 67.31 | 66.26 | 76.42 | 71.12 | 71.91 | 71.69 | 78.10 | 75.64 |
| Operating Profit | 83.22 | 101.86 | 101.96 | 88.89 | 101.41 | 79.54 | 78.29 | 92.36 | 95.51 |
| OPM % | 24.3% | 29.7% | 29.9% | 24.6% | 28.6% | 22.6% | 22.1% | 24.5% | 24.4% |
| Profit Before Tax + | 77.67 | 87.46 | 85.88 | 97.28 | 86.82 | 89.68 | 88.65 | 98.61 | 103.68 |
| Tax Expense | 19.77 | 21.67 | 22.02 | 25.86 | 22.30 | 21.92 | 22.96 | 25.17 | 24.73 |
| Tax % | 25.5% | 24.8% | 25.6% | 26.6% | 25.7% | 24.4% | 25.9% | 25.5% | 23.9% |
| Profit After Tax | 57.90 | 65.79 | 63.86 | 71.43 | 64.52 | 67.77 | 65.69 | 73.44 | 78.95 |
| EPS (Basic) | 6.15 | 7.25 | 6.78 | 7.58 | 6.85 | 7.19 | 6.97 | 7.79 | 8.37 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 1,408.89 | 1,358.24 |
| YOY Revenue Growth % | 3.73% | - |
| Other Income | 37.57 | 13.36 |
| Total Income | 1,446.46 | 1,371.59 |
| Total Expenses + | 1,086.79 | 1,003.83 |
| Cost of Materials Consumed | 602.78 | 629.73 |
| Employee Benefit Expense | 124.82 | 114.46 |
| Other Expenses | 285.71 | 259.64 |
| Operating Profit | 322.11 | 354.40 |
| OPM % | 22.9% | 26.1% |
| Profit Before Exceptional | 359.67 | 324.39 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 359.67 | 324.39 |
| Tax Expense | 92.10 | 81.41 |
| Tax % | 25.6% | 25.1% |
| Profit After Tax | 267.57 | 242.99 |
| EPS (Basic) | 28.40 | 26.78 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 1,296.04 | 1,144.30 |
| Property, Plant & Equipment | 899.08 | 742.47 |
| Capital Work in Progress | 116.28 | 121.94 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 8.12 | 1.20 |
| Current Assets + | 918.60 | 741.65 |
| Inventories | 232.42 | 224.17 |
| Trade Receivables | 426.54 | 356.92 |
| Cash and Cash Equivalents | 12.93 | 0.54 |
| Current Investments | 79.58 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 18.85 | 18.84 |
| Other Equity | 1,830.84 | 1,593.65 |
| Non-Current Liabilities | 39.33 | 31.62 |
| Current Liabilities | 325.63 | 241.83 |
| Total Liabilities | 364.96 | 273.45 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | 292.36 | 28.99 |
| Cash from Investing Activities | -319.44 | -309.38 |
| Cash from Financing Activities | 39.47 | 280.92 |
| Net Increase/Decrease in Cash | 12.39 | 0.52 |