HARDWYN INDIA LIMITED (HARDWYN)

NSE: ₹25.42
BSE: ₹25.42
Stock Performance
Corporate Announcements
No recent announcements available.

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 36.86 31.94 39.90 44.15 40.93 51.65 46.39 45.64 42.94 50.69 49.08 57.15
YOY Revenue Growth % - - - - 11.03% 61.73% 16.25% 3.38% 4.93% -1.86% 5.81% 25.22%
Other Income 0.20 0.08 0.07 0.15 0.03 0.09 0.26 0.39 0.05 0.03 0.14 0.32
Total Income 37.06 32.02 39.97 44.30 40.96 51.74 46.64 46.03 43.00 50.72 49.22 57.47
Total Expenses + 35.49 29.93 33.90 39.42 39.07 46.04 41.01 43.40 37.84 44.57 46.76 52.44
Cost of Materials Consumed 0.62 0.99 1.08 0.93 0.78 1.48 0.98 1.69 0.56 1.23 0.97 0.86
Employee Benefit Expense 0.81 0.90 0.98 1.04 1.01 1.12 1.01 1.49 1.10 1.16 1.17 1.26
Other Expenses 0.84 0.85 0.90 0.92 0.75 0.84 0.77 1.24 0.49 0.63 1.10 1.06
Operating Profit 1.37 2.00 6.00 4.73 1.86 5.61 5.37 2.24 5.10 6.12 2.32 4.71
OPM % 3.7% 6.3% 15% 10.7% 4.5% 10.9% 11.6% 4.9% 11.9% 12.1% 4.7% 8.2%
Profit Before Tax + 1.56 2.09 6.07 4.88 1.89 5.70 5.63 2.63 5.15 6.15 2.47 5.04
Tax Expense 0.45 0.61 1.76 1.54 0.55 1.66 1.64 0.77 1.52 1.80 0.68 1.58
Tax % 29% 29% 29% 31.7% 29.1% 29.2% 29.1% 29.2% 29.5% 29.2% 27.4% 31.4%
Profit After Tax 1.11 1.48 4.31 3.33 1.34 4.04 3.99 1.86 3.63 4.35 1.79 3.46
EPS (Basic) 0.03 0.04 0.12 0.09 0.04 0.11 0.08 0.04 0.07 0.09 0.04 0.07

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023
Revenue from Operations 199.86 184.60 152.85 164.66
YOY Revenue Growth % 8.27% 20.78% -7.17% -
Other Income 0.55 0.77 0.50 0.71
Total Income 200.41 185.37 153.34 165.37
Total Expenses + 181.61 169.52 138.75 152.26
Cost of Materials Consumed 3.61 4.94 3.62 3.41
Employee Benefit Expense 4.69 4.64 3.73 3.18
Other Expenses 3.28 3.60 3.51 4.26
Operating Profit 18.26 15.08 14.10 12.40
OPM % 9.1% 8.2% 9.2% 7.5%
Profit Before Exceptional 18.81 15.85 14.60 13.11
Exceptional Items 0.00 0.00 0.00 0.00
Profit Before Tax + 18.81 15.85 14.60 13.11
Tax Expense 5.58 4.62 4.36 3.86
Tax % 29.7% 29.1% 29.9% 29.4%
Profit After Tax 13.23 11.23 10.24 9.26
EPS (Basic) 0.27 0.23 0.29 5.86

Balance Sheet

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023
ASSETS
Non-Current Assets + 351.37 350.44 351.16 346.94
Property, Plant & Equipment 3.99 3.42 3.88 0.95
Capital Work in Progress 0.00 0.00 0.00 0.00
Non-Current Investments 0.00 0.00 0.00 0.00
Goodwill 345.92 345.92 345.92 345.92
Other Intangible Assets 0.00 0.69 0.00 0.00
Current Assets + 114.68 114.58 94.27 71.18
Inventories 52.41 58.81 49.06 34.95
Trade Receivables 46.21 42.85 31.43 25.05
Cash and Cash Equivalents 0.22 0.25 0.10 0.19
Current Investments 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 406.30 398.69 387.43 372.56
Equity Share Capital 48.84 48.84 34.89 26.17
Other Equity 357.46 344.57 347.60 346.40
Non-Current Liabilities 5.80 0.27 0.77 0.01
Current Liabilities 53.95 66.06 57.23 45.54
Total Liabilities 59.75 66.33 58.00 45.56

Cash Flow Statement

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023
Cash from Operating Activities 7.29 1.56 2.14 -1.00
Cash from Investing Activities -2.69 -0.88 -5.57 -0.42
Cash from Financing Activities -4.55 -0.39 3.70 1.46
Net Increase/Decrease in Cash 0.06 0.29 0.26 0.04