HARDWYN INDIA LIMITED (HARDWYN)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 29.88 27.16 36.34 35.06 36.94 30.90 39.87 34.49 36.30 31.95 43.14 38.56
YOY Revenue Growth % -9.87% 6.14% 4.22% 0.98% 23.61% 13.79% 9.7% -1.63% -1.74% 3.38% 8.19% 11.78%
Other Income 0.68 0.20 0.08 0.07 0.15 0.03 0.09 0.26 0.36 0.05 0.03 0.14
Total Income 30.56 27.35 36.43 35.14 37.09 30.93 39.96 34.75 36.65 32.00 43.17 38.70
Total Expenses + 2.54 2.05 2.51 2.74 2.63 2.36 2.73 1.94 34.17 27.04 37.30 36.40
Cost of Materials Consumed 0.89 0.54 0.90 1.08 0.85 0.73 1.45 0.95 1.66 0.54 1.13 0.86
Employee Benefit Expense 0.73 0.78 0.85 0.88 0.98 0.97 0.62 0.49 0.82 0.60 0.70 0.76
Other Expenses 0.92 0.74 0.76 0.78 0.80 0.66 0.65 0.50 1.05 0.42 0.50 0.94
Operating Profit 27.34 25.10 33.83 32.33 34.31 28.54 37.14 32.55 2.13 4.90 5.83 2.15
OPM % 91.5% 92.4% 93.1% 92.2% 92.9% 92.4% 93.2% 94.4% 5.9% 15.3% 13.5% 5.6%
Profit Before Tax + 5.41 1.42 1.90 5.79 4.80 1.70 5.48 5.55 2.49 4.95 5.86 2.30
Tax Expense 1.69 0.42 0.56 1.69 1.51 0.50 1.60 1.61 0.75 1.45 1.71 0.66
Tax % 31.2% 29.3% 29.2% 29.1% 31.4% 29.4% 29.3% 29.1% 30.1% 29.2% 29.2% 28.8%
Profit After Tax 3.72 1.00 1.35 4.11 3.30 1.20 3.87 3.94 1.74 3.51 4.15 1.64
EPS (Basic) 1.41 0.03 0.04 0.12 0.09 0.03 0.12 0.08 0.04 0.07 0.08 0.03

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Revenue from Operations 141.56 135.50 125.07 84.56
YOY Revenue Growth % 4.47% 8.35% 47.91% -
Other Income 0.74 0.50 0.71 0.27
Total Income 142.30 136.00 125.78 84.83
Total Expenses + 127.08 9.94 10.10 7.01
Cost of Materials Consumed 4.79 3.36 3.21 2.62
Employee Benefit Expense 2.90 3.49 3.06 2.22
Other Expenses 2.87 3.09 3.83 2.16
Operating Profit 14.48 125.57 114.97 77.55
OPM % 10.2% 92.7% 91.9% 91.7%
Profit Before Exceptional 15.22 13.92 12.77 4.72
Exceptional Items 0.00 0.00 0.00 0.00
Profit Before Tax + 15.22 13.92 12.77 4.72
Tax Expense 4.47 4.17 3.77 1.31
Tax % 29.4% 29.9% 29.5% 27.8%
Profit After Tax 10.75 9.75 9.01 3.41
EPS (Basic) 0.22 0.28 5.70 3.34

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
ASSETS
Non-Current Assets + 352.40 353.35 349.13 0.00
Property, Plant & Equipment 3.39 4.92 0.00 0.00
Capital Work in Progress 0.00 0.00 0.90 0.00
Non-Current Investments 348.35 348.35 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00
Other Intangible Assets 0.48 0.00 0.00 0.00
Current Assets + 96.87 89.53 59.71 0.00
Inventories 53.90 45.79 31.61 0.00
Trade Receivables 31.51 31.10 21.03 0.00
Cash and Cash Equivalents 0.14 0.01 0.17 0.00
Current Investments 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00
Equity Share Capital 48.84 34.89 26.17 0.00
Other Equity 344.25 347.43 346.40 0.00
Non-Current Liabilities 0.09 0.70 0.00 0.00
Current Liabilities 56.08 59.86 36.28 0.00
Total Liabilities 56.17 60.57 36.28 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Cash from Operating Activities 1.41 2.16 3.62 -0.18
Cash from Investing Activities -0.58 -5.31 -0.41 -0.70
Cash from Financing Activities -0.56 3.33 -2.90 1.09
Net Increase/Decrease in Cash 0.27 0.19 0.31 0.22