HARIOM PIPE INDUSTRIES L (HARIOMPIPE)

NSE: ₹424.10
BSE: ₹424.05
Stock Performance
Corporate Announcements
No recent announcements available.

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 240.12 302.15 280.00 330.92 343.18 314.28 299.88 399.70 460.96 335.87 362.85 507.27
YOY Revenue Growth % 68.73% 137.81% 127.91% 31.58% 42.92% 4.01% 7.1% 20.79% 34.32% 6.87% 21% 26.91%
Other Income 1.11 0.94 2.00 1.15 1.02 0.94 0.48 0.45 1.38 0.90 1.49 9.41
Total Income 241.23 303.10 281.99 332.07 344.20 315.23 300.37 400.15 462.35 336.77 364.35 516.68
Total Expenses + 221.48 282.87 268.20 308.48 321.50 293.68 284.97 376.69 430.14 322.48 348.76 474.90
Cost of Materials Consumed 214.61 254.06 240.03 237.72 282.34 245.95 230.34 348.20 378.86 259.71 229.20 391.56
Employee Benefit Expense 9.09 10.02 10.52 15.05 11.30 13.01 12.41 13.67 13.53 13.60 15.14 15.16
Other Expenses 23.56 20.89 21.00 18.16 19.07 21.07 20.85 22.62 23.28 22.31 24.85 27.60
Operating Profit 18.64 19.28 11.80 22.44 21.68 20.61 14.91 23.01 30.83 13.39 14.09 32.37
OPM % 7.8% 6.4% 4.2% 6.8% 6.3% 6.6% 5% 5.8% 6.7% 4% 3.9% 6.4%
Profit Before Tax + 19.75 20.23 13.80 23.59 22.70 21.55 15.39 23.45 32.21 14.29 15.58 41.78
Tax Expense 4.31 5.45 3.98 6.82 5.20 5.80 4.16 6.21 8.60 3.88 3.97 11.59
Tax % 21.8% 26.9% 28.9% 28.9% 22.9% 26.9% 27.1% 26.5% 26.7% 27.1% 25.5% 27.8%
Profit After Tax 15.44 14.78 9.81 16.77 17.51 15.75 11.23 17.24 23.61 10.42 11.61 30.18
EPS (Basic) 5.59 5.35 3.55 6.01 5.75 5.17 3.68 5.66 7.63 3.36 3.75 9.75

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022
Revenue from Operations 1,666.95 1,357.05 1,153.19 643.71 430.57
YOY Revenue Growth % 22.84% 17.68% 79.15% 49.5% -
Other Income 13.19 2.89 5.20 0.75 2.72
Total Income 1,680.15 1,359.94 1,158.38 644.46 433.28
Total Expenses + 1,576.28 1,276.84 1,081.02 581.63 390.74
Cost of Materials Consumed 1,259.32 1,106.84 946.42 494.72 311.03
Employee Benefit Expense 57.43 50.40 44.68 22.49 21.36
Other Expenses 98.04 83.61 83.60 76.29 62.10
Operating Profit 90.67 80.21 72.17 62.08 39.83
OPM % 5.4% 5.9% 6.3% 9.6% 9.2%
Profit Before Exceptional 103.86 83.10 77.36 62.83 42.54
Exceptional Items 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 103.86 83.10 77.36 62.83 42.54
Tax Expense 28.04 21.38 20.56 16.62 10.58
Tax % 27% 25.7% 26.6% 26.5% 24.9%
Profit After Tax 75.83 61.73 56.80 46.21 31.96
EPS (Basic) 24.49 20.25 20.34 18.30 18.83

Balance Sheet

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022
ASSETS
Non-Current Assets + 540.05 444.31 398.65 279.52 64.66
Property, Plant & Equipment 478.29 423.74 366.18 134.48 53.51
Capital Work in Progress 14.88 11.65 13.14 103.19 10.06
Non-Current Investments 9.26 0.10 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.37 0.09 0.04 0.05 0.04
Current Assets + 642.37 752.67 481.59 429.66 151.25
Inventories 404.58 426.70 296.54 212.17 114.79
Trade Receivables 189.07 202.49 122.07 86.12 26.90
Cash and Cash Equivalents 0.45 26.01 1.78 104.04 0.07
Current Investments 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 646.64 572.67 464.12 375.17 101.02
Equity Share Capital 30.97 30.97 28.87 27.62 16.98
Other Equity 615.68 541.71 435.25 347.55 84.04
Non-Current Liabilities 150.94 105.35 129.56 130.99 38.01
Current Liabilities 384.83 518.95 286.57 203.03 76.88
Total Liabilities 535.77 624.30 416.12 334.02 114.89

Cash Flow Statement

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022
Cash from Operating Activities 192.08 78.63 4.96 -100.57 3.72
Cash from Investing Activities -110.47 -85.72 -181.59 -221.52 -4.16
Cash from Financing Activities -107.18 31.32 74.37 426.06 -0.21
Net Increase/Decrease in Cash -25.56 24.23 1.78 103.97 -0.65