| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 28.38 | 32.52 | 34.33 | 35.82 | 30.76 | 35.30 | 33.26 | 32.71 | 31.76 | 35.02 | 35.35 | 36.36 |
| YOY Revenue Growth % | -4.43% | 8.06% | 28.99% | 19.22% | 8.41% | 8.55% | -3.11% | -8.69% | 3.25% | -0.78% | 6.28% | 11.16% |
| Other Income | 0.29 | 0.11 | 0.06 | 1.03 | 0.11 | 0.13 | 0.23 | 0.10 | 0.10 | 0.08 | 0.06 | 0.11 |
| Total Income | 28.67 | 32.63 | 34.39 | 36.85 | 30.87 | 35.43 | 33.49 | 32.81 | 31.86 | 35.10 | 35.41 | 36.47 |
| Total Expenses + | 28.64 | 32.22 | 34.12 | 37.91 | 30.70 | 36.79 | 33.28 | 31.64 | 30.35 | 33.58 | 33.05 | 34.48 |
| Cost of Materials Consumed | 18.52 | 20.06 | 22.21 | 23.71 | 19.64 | 20.65 | 21.56 | 20.36 | 19.99 | 21.12 | 20.33 | 21.15 |
| Employee Benefit Expense | 2.44 | 2.83 | 2.61 | 2.84 | 2.64 | 2.88 | 3.13 | 2.95 | 3.03 | 3.15 | 3.65 | 3.15 |
| Other Expenses | 6.22 | 5.92 | 6.58 | 9.61 | 6.69 | 9.91 | 7.17 | 7.03 | 6.32 | 7.78 | 7.76 | 8.05 |
| Operating Profit | -0.27 | 0.29 | 0.21 | -2.09 | 0.06 | -1.49 | -0.02 | 1.07 | 1.41 | 1.44 | 2.30 | 1.88 |
| OPM % | -0.9% | 0.9% | 0.6% | -5.8% | 0.2% | -4.2% | -0.1% | 3.3% | 4.4% | 4.1% | 6.5% | 5.2% |
| Profit Before Tax + | 0.02 | 0.41 | 0.27 | -1.06 | 0.17 | -1.36 | 0.21 | 1.17 | 1.51 | 1.53 | 2.36 | 1.99 |
| Tax Expense | -0.02 | -0.11 | 0.25 | -0.19 | 0.06 | -0.39 | 0.61 | -0.35 | 0.35 | 0.51 | 0.85 | 0.14 |
| Tax % | -72.5% | -28% | 93.3% | - | 37.3% | - | 285% | -30.1% | 22.9% | 33.1% | 36.2% | 7% |
| Profit After Tax | 0.04 | 0.52 | 0.02 | -0.86 | 0.11 | -0.97 | -0.39 | 1.52 | 1.16 | 1.02 | 1.51 | 1.85 |
| EPS (Basic) | 0.12 | 1.57 | 0.05 | -2.59 | 0.32 | -2.96 | -1.17 | 4.50 | 3.44 | 3.08 | 4.58 | 5.53 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 138.49 | 132.03 | 131.04 | 116.44 | 106.86 | 81.80 | 83.64 |
| YOY Revenue Growth % | 4.9% | 0.75% | 12.54% | 8.97% | 30.64% | -2.2% | - |
| Other Income | 0.34 | 0.57 | 1.54 | 1.27 | 0.46 | 3.88 | 4.89 |
| Total Income | 138.84 | 132.60 | 132.59 | 117.71 | 107.32 | 85.68 | 88.52 |
| Total Expenses + | 131.46 | 132.44 | 132.94 | 117.61 | 106.66 | 83.91 | 89.06 |
| Cost of Materials Consumed | 82.59 | 82.21 | 84.49 | 78.71 | 70.83 | 41.45 | 46.71 |
| Employee Benefit Expense | 12.97 | 11.63 | 10.72 | 10.09 | 8.37 | 5.89 | 8.35 |
| Other Expenses | 29.92 | 30.81 | 28.38 | 24.09 | 20.13 | 14.43 | 17.50 |
| Operating Profit | 7.04 | -0.42 | -1.90 | -1.17 | 0.20 | -2.11 | -5.42 |
| OPM % | 5.1% | -0.3% | -1.5% | -1% | 0.2% | -2.6% | -6.5% |
| Profit Before Exceptional | 7.38 | 0.16 | -0.36 | 0.10 | 0.66 | 1.77 | -0.53 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 7.38 | 0.16 | -0.36 | 0.10 | 0.66 | 1.77 | -0.53 |
| Tax Expense | 1.84 | -0.08 | -0.08 | 0.14 | 0.18 | 0.02 | 0.20 |
| Tax % | 25% | -51.3% | - | 131.5% | 26.8% | 0.9% | - |
| Profit After Tax | 5.54 | 0.24 | -0.28 | -0.03 | 0.48 | 1.75 | -0.73 |
| EPS (Basic) | 16.64 | 0.56 | -0.85 | -0.10 | 1.45 | 5.26 | -2.18 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 32.62 | 32.94 | 31.57 | 31.21 | 31.40 | 27.05 | 28.30 |
| Property, Plant & Equipment | 20.36 | 27.67 | 27.22 | 25.58 | 26.87 | 22.72 | 23.78 |
| Capital Work in Progress | 1.70 | 0.86 | 0.00 | 1.71 | 0.79 | 0.48 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.10 | 0.11 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.23 | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 47.81 | 43.26 | 46.04 | 45.91 | 47.47 | 41.24 | 44.27 |
| Inventories | 13.54 | 13.35 | 16.02 | 19.17 | 14.09 | 13.40 | 17.84 |
| Trade Receivables | 29.17 | 26.42 | 22.34 | 18.21 | 20.75 | 17.92 | 17.87 |
| Cash and Cash Equivalents | 0.73 | 0.09 | 0.22 | 0.06 | 1.68 | 0.61 | 0.21 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 14.44 | 8.89 | 9.25 | 9.54 | 9.57 | 9.09 | 7.33 |
| Equity Share Capital | 3.34 | 3.34 | 3.34 | 3.34 | 3.34 | 3.34 | 3.34 |
| Other Equity | 11.10 | 5.55 | 5.92 | 6.20 | 6.23 | 5.75 | 4.00 |
| Non-Current Liabilities | 1.69 | 2.66 | 7.19 | 13.18 | 15.78 | 11.84 | 12.75 |
| Current Liabilities | 64.31 | 64.65 | 61.17 | 54.41 | 53.53 | 47.36 | 52.49 |
| Total Liabilities | 65.99 | 67.31 | 68.36 | 67.59 | 69.30 | 59.20 | 65.24 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 7.39 | 10.67 | 10.88 | 5.95 | 0.55 | 1.43 | 0.00 |
| Cash from Investing Activities | -1.27 | -2.40 | -1.46 | -1.78 | -6.74 | -0.45 | 0.00 |
| Cash from Financing Activities | -5.35 | -8.40 | -9.32 | -5.81 | 7.25 | -0.59 | 0.00 |
| Net Increase/Decrease in Cash | 0.77 | -0.13 | 0.10 | -1.64 | 1.07 | 0.40 | 0.00 |