Harsha Engineers International (HARSHA)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 256.16 268.41 258.84 297.53 258.30 271.97 268.04 290.99 271.28 278.76 322.31 355.85
YOY Revenue Growth % - - - 20.1% 0.84% 1.33% 3.55% -2.2% 5.03% 2.5% 20.25% 22.29%
Other Income 5.55 6.69 10.88 7.36 8.21 11.29 7.94 10.50 12.03 10.23 6.00 9.73
Total Income 261.71 275.10 269.72 304.89 266.51 283.26 275.98 301.49 283.31 288.99 328.31 365.58
Total Expenses + 220.92 221.56 225.23 255.73 214.92 227.35 218.98 264.02 225.77 236.59 272.38 294.38
Cost of Materials Consumed 139.16 142.87 144.35 174.54 128.41 138.34 137.11 147.28 140.03 143.61 157.06 191.33
Employee Benefit Expense 29.96 29.53 29.22 29.43 31.70 31.41 30.22 31.49 33.88 34.15 39.78 31.74
Other Expenses 51.80 49.16 51.66 51.76 54.81 57.60 51.65 73.15 51.88 55.60 57.69 63.58
Operating Profit 35.24 46.85 33.61 41.80 43.38 44.62 49.06 26.97 45.51 42.17 49.93 61.47
OPM % 13.8% 17.5% 13% 14% 16.8% 16.4% 18.3% 9.3% 16.8% 15.1% 15.5% 17.3%
Profit Before Tax + 38.89 38.77 39.91 50.08 51.75 44.04 41.52 -57.54 57.54 52.40 55.93 71.20
Tax Expense 9.13 9.18 9.94 12.49 13.19 11.27 10.53 9.42 14.63 13.37 14.24 18.03
Tax % 23.5% 23.7% 24.9% 24.9% 25.5% 25.6% 25.4% - 25.4% 25.5% 25.5% 25.3%
Profit After Tax 29.76 29.59 29.97 37.59 38.56 32.77 30.99 -66.96 42.91 39.03 41.69 53.17
EPS (Basic) 3.27 3.25 3.29 4.13 4.24 3.60 3.40 -7.35 4.71 4.29 4.58 5.84

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023
Revenue from Operations 1,089.30 1,080.94 1,024.72
YOY Revenue Growth % 0.77% 5.49% -
Other Income 37.94 30.48 31.63
Total Income 1,127.24 1,111.42 1,056.35
Total Expenses + 952.46 923.44 839.67
Cost of Materials Consumed 551.14 600.92 531.02
Employee Benefit Expense 124.82 118.14 109.04
Other Expenses 237.21 204.38 199.61
Operating Profit 136.84 157.50 185.05
OPM % 12.6% 14.6% 18.1%
Profit Before Exceptional 174.78 167.65 172.30
Exceptional Items -95.01 0.00 0.00
Profit Before Tax + 79.77 167.65 172.30
Tax Expense 44.41 40.74 43.91
Tax % 55.7% 24.3% 25.5%
Profit After Tax 35.36 126.91 128.39
EPS (Basic) 3.88 13.94 15.19

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023
ASSETS
Non-Current Assets + 627.88 609.51 521.51
Property, Plant & Equipment 263.53 250.27 238.33
Capital Work in Progress 31.82 6.96 10.96
Non-Current Investments 298.60 318.52 238.01
Goodwill 0.00 0.00 0.00
Other Intangible Assets 0.18 0.31 0.53
Current Assets + 857.96 919.19 833.24
Inventories 271.54 289.21 291.01
Trade Receivables 242.99 268.70 218.68
Cash and Cash Equivalents 7.82 10.14 51.63
Current Investments 242.10 196.06 161.04
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00
Equity Share Capital 91.04 91.04 91.04
Other Equity 1,178.39 1,154.42 1,032.64
Non-Current Liabilities 33.70 29.10 23.50
Current Liabilities 182.71 254.14 207.57
Total Liabilities 216.41 283.24 231.07

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023
Cash from Operating Activities 210.05 124.16 113.25
Cash from Investing Activities -120.66 -162.34 -301.19
Cash from Financing Activities -91.71 -3.31 223.42
Net Increase/Decrease in Cash -2.32 -41.49 35.48