Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3.54 | 3.35 | 3.79 | 3.92 | 3.35 | 2.69 | 4.44 | 4.03 | 3.42 | 2.79 | 3.12 | 4.30 |
| YOY Revenue Growth % | 54.58% | 17.6% | -8.65% | -7.49% | -5.28% | -19.68% | 17.12% | 3.03% | 2.04% | 3.74% | -29.7% | 6.51% |
| Other Income | 0.44 | 0.45 | 0.43 | 0.42 | 0.42 | 0.39 | 0.30 | 0.27 | 0.31 | 0.28 | 0.26 | 0.26 |
| Total Income | 3.97 | 3.79 | 4.23 | 4.33 | 3.77 | 3.08 | 4.74 | 4.30 | 3.73 | 3.07 | 3.38 | 4.56 |
| Total Expenses + | 3.60 | 2.62 | 3.04 | 2.97 | 4.02 | 3.09 | 2.97 | 3.34 | 6.03 | 4.85 | 4.89 | 5.24 |
| Cost of Materials Consumed | 0.14 | 0.54 | 0.62 | 0.61 | 0.91 | 0.57 | 0.60 | 0.68 | 0.69 | 0.47 | 0.46 | 0.49 |
| Employee Benefit Expense | 1.48 | 1.20 | 1.33 | 1.33 | 1.49 | 1.29 | 1.46 | 1.41 | 1.51 | 1.44 | 1.49 | 1.63 |
| Other Expenses | 1.98 | 0.88 | 1.10 | 1.03 | 1.63 | 1.24 | 0.91 | 1.26 | 2.06 | 1.16 | 1.16 | 1.32 |
| Operating Profit | -0.07 | 0.72 | 0.75 | 0.95 | -0.67 | -0.41 | 1.47 | 0.70 | -2.61 | -2.06 | -1.77 | -0.94 |
| OPM % | -1.9% | 21.6% | 19.9% | 24.3% | -20% | -15.1% | 33.1% | 17.3% | -76.5% | -73.9% | -56.7% | -21.8% |
| Profit Before Tax + | 0.37 | -0.67 | -0.61 | -0.47 | -2.22 | -1.68 | 0.07 | -0.77 | -2.31 | -1.78 | -1.51 | -0.68 |
| Tax Expense | 0.55 | 0.00 | 0.00 | 0.00 | 0.18 | 0.00 | 0.00 | 0.00 | -0.41 | 0.00 | 0.00 | 0.00 |
| Tax % | 149.1% | - | - | - | - | - | 0% | - | - | - | - | - |
| Profit After Tax | -0.18 | -0.67 | -0.61 | -0.47 | -2.39 | -1.68 | 0.07 | -0.77 | -1.90 | -1.78 | -1.51 | -0.68 |
| EPS (Basic) | -0.01 | -0.02 | -0.02 | -0.02 | -0.08 | -0.06 | 0.00 | -0.03 | -0.06 | -0.06 | 0.00 | -0.02 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 14.58 | 14.40 | 16.21 | 7.35 | 0.00 | 0.00 | 0.00 |
| YOY Revenue Growth % | 1.23% | -11.12% | 120.6% | - | - | - | - |
| Other Income | 1.26 | 1.72 | 1.79 | 1.75 | 0.00 | 0.01 | 0.00 |
| Total Income | 15.84 | 16.12 | 18.00 | 9.09 | 0.00 | 0.01 | 0.00 |
| Total Expenses + | 20.51 | 12.65 | 14.96 | 7.90 | 0.39 | 0.63 | 0.64 |
| Cost of Materials Consumed | 2.54 | 2.68 | 2.26 | 1.13 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 5.67 | 5.34 | 4.98 | 3.25 | 0.21 | 0.31 | 0.32 |
| Other Expenses | 5.46 | 4.63 | 7.72 | 3.52 | 0.18 | 0.32 | 0.32 |
| Operating Profit | -5.93 | 1.76 | 1.24 | -0.55 | -0.39 | -0.63 | -0.64 |
| OPM % | -40.7% | 12.2% | 7.7% | -7.5% | 0% | 0% | 0% |
| Profit Before Exceptional | -4.67 | -3.97 | 2.05 | 0.08 | -0.39 | -0.78 | -1.31 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.37 | 0.00 |
| Profit Before Tax + | -4.67 | -3.97 | 2.05 | 0.08 | -0.39 | 3.58 | -1.31 |
| Tax Expense | -0.41 | 0.18 | 0.55 | -0.50 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | 27% | -651% | - | 0% | - |
| Profit After Tax | -4.27 | -4.15 | 1.50 | 0.58 | -0.39 | 3.58 | -1.31 |
| EPS (Basic) | -0.14 | -0.14 | 0.05 | 0.02 | -0.03 | 0.23 | -0.09 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 63.75 | 69.43 | 33.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 19.72 | 22.54 | 20.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 3.99 | 4.49 | 4.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.24 | 0.24 | 0.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 11.23 | 6.50 | 7.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 6.19 | 1.90 | 1.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1.92 | 1.45 | 2.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.48 | 0.68 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 60.67 | 60.67 | 60.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | -35.15 | -30.89 | -26.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 35.70 | 36.89 | 2.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 13.76 | 9.26 | 4.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 49.46 | 46.15 | 7.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 0.86 | 7.09 | 1.47 | -0.78 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -0.77 | -38.13 | 0.08 | 0.15 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -0.29 | 29.76 | 0.01 | 0.56 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.20 | -1.27 | 1.56 | -0.07 | 0.00 | 0.00 | 0.00 |