| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 6.69 | 4.97 | 7.93 | 9.48 | 6.31 | 5.26 | 8.88 | 8.14 | 5.76 | 4.93 | 8.82 | 8.57 |
| YOY Revenue Growth % | 14.84% | 8.11% | -0.08% | 26.49% | -5.78% | 5.87% | 12% | -14.17% | -8.59% | -6.39% | -0.77% | 5.34% |
| Other Income | 0.16 | 0.16 | 0.15 | 0.00 | 3.15 | 0.70 | 2.15 | 0.53 | 0.35 | 1.38 | 0.45 | 1.45 |
| Total Income | 6.85 | 5.13 | 8.09 | 9.48 | 9.46 | 5.96 | 11.04 | 8.66 | 6.12 | 6.31 | 9.27 | 10.02 |
| Total Expenses + | 6.67 | 5.11 | 7.63 | 7.64 | 6.42 | 5.86 | 8.04 | 7.98 | 5.82 | 5.24 | 8.42 | 8.53 |
| Cost of Materials Consumed | 2.39 | 1.67 | 2.13 | 2.12 | 1.97 | 1.62 | 2.04 | 1.95 | 1.48 | 1.29 | 1.82 | 1.83 |
| Employee Benefit Expense | 1.34 | 1.38 | 1.54 | 1.85 | 1.73 | 1.82 | 1.96 | 2.08 | 1.87 | 1.31 | 2.16 | 2.32 |
| Other Expenses | 1.95 | 1.07 | 3.05 | 3.12 | 1.83 | 1.54 | 3.12 | 3.15 | 1.60 | 1.86 | 3.59 | 3.45 |
| Operating Profit | 0.02 | -0.14 | 0.31 | 1.84 | -0.11 | -0.59 | 0.84 | 0.16 | -0.06 | -0.32 | 0.40 | 0.04 |
| OPM % | 0.3% | -2.8% | 3.9% | 19.4% | -1.7% | -11.3% | 9.5% | 1.9% | -1% | -6.5% | 4.5% | 0.5% |
| Profit Before Tax + | 0.17 | 0.02 | 0.46 | 196.52 | 3.04 | 0.10 | 3.00 | 51.34 | 0.29 | 1.06 | 0.85 | 1.49 |
| Tax Expense | -0.17 | 0.14 | 0.04 | 0.58 | 0.70 | 0.11 | 0.80 | 0.04 | 0.06 | 0.20 | 0.13 | 0.26 |
| Tax % | -97.9% | 822.2% | 9.3% | 0.3% | 23.1% | 108.2% | 26.8% | 0.1% | 21.7% | 19% | 15.1% | 17.1% |
| Profit After Tax | 0.35 | -0.13 | 0.42 | 195.94 | 2.34 | -0.01 | 2.19 | 51.29 | 0.23 | 0.86 | 0.72 | 1.24 |
| EPS (Basic) | 0.25 | -0.09 | 0.03 | 140.11 | 1.67 | -0.01 | 1.48 | 31.54 | 0.12 | 0.43 | 0.35 | 0.60 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 28.08 | 28.59 | 29.54 | 25.86 | 15.88 | 9.33 |
| YOY Revenue Growth % | -1.79% | -3.23% | 14.25% | 62.86% | 70.18% | - |
| Other Income | 3.62 | 6.52 | 0.00 | 0.37 | 0.20 | 0.46 |
| Total Income | 31.70 | 35.12 | 29.54 | 26.23 | 16.08 | 9.79 |
| Total Expenses + | 27.97 | 28.29 | 27.05 | 25.24 | 15.52 | 11.32 |
| Cost of Materials Consumed | 6.42 | 7.58 | 8.31 | 7.23 | 4.59 | 2.71 |
| Employee Benefit Expense | 7.66 | 7.59 | 6.11 | 5.00 | 3.35 | 1.99 |
| Other Expenses | 10.46 | 9.65 | 9.19 | 9.32 | 4.58 | 3.33 |
| Operating Profit | 0.11 | 0.30 | 2.49 | 0.62 | 0.36 | -1.99 |
| OPM % | 0.4% | 1% | 8.4% | 2.4% | 2.3% | -21.4% |
| Profit Before Exceptional | 3.74 | 6.82 | 2.49 | 0.99 | 0.57 | -1.53 |
| Exceptional Items | 0.00 | 50.65 | 194.68 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 3.74 | 57.48 | 197.17 | 0.99 | 0.57 | -1.53 |
| Tax Expense | 0.94 | 1.42 | 0.74 | 0.31 | 0.28 | 0.21 |
| Tax % | 25.2% | 2.5% | 0.4% | 31.6% | 49.4% | - |
| Profit After Tax | 2.79 | 56.06 | 196.43 | 0.68 | 0.29 | -1.74 |
| EPS (Basic) | 1.34 | 34.47 | 140.11 | 0.60 | 0.21 | -1.25 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 383.70 | 342.84 | 216.21 | 46.95 | 42.34 | 41.31 |
| Property, Plant & Equipment | 16.70 | 17.70 | 16.21 | 21.12 | 20.15 | 22.83 |
| Capital Work in Progress | 7.73 | 7.39 | 4.09 | 3.63 | 3.55 | 2.62 |
| Non-Current Investments | 0.00 | 0.00 | 1.13 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 1.22 | 1.24 | 1.36 |
| Other Intangible Assets | 1.14 | 1.17 | 1.19 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 11.96 | 31.73 | 28.46 | 2.06 | 0.95 | 1.83 |
| Inventories | 0.14 | 0.15 | 0.18 | 0.13 | 0.11 | 0.11 |
| Trade Receivables | 1.56 | 1.53 | 1.24 | 0.75 | 0.01 | 0.83 |
| Cash and Cash Equivalents | 1.79 | 17.16 | 1.06 | 0.26 | 0.56 | 0.54 |
| Current Investments | 8.01 | 7.16 | 23.25 | 0.43 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 373.72 | 350.07 | 220.85 | 24.42 | 23.66 | 23.36 |
| Equity Share Capital | 28.22 | 26.24 | 21.68 | 21.68 | 21.68 | 21.68 |
| Other Equity | 345.51 | 323.84 | 199.17 | 2.74 | 1.98 | 1.68 |
| Non-Current Liabilities | 10.53 | 12.21 | 12.88 | 14.19 | 11.65 | 12.48 |
| Current Liabilities | 11.41 | 12.29 | 10.94 | 10.41 | 7.98 | 7.30 |
| Total Liabilities | 21.94 | 24.50 | 23.82 | 24.59 | 19.63 | 19.78 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -30.85 | -55.89 | 24.87 | 2.29 | 1.71 | 0.34 |
| Cash from Investing Activities | -5.44 | 5.24 | -21.27 | -3.61 | -0.38 | -1.27 |
| Cash from Financing Activities | 16.43 | 71.50 | -2.78 | 1.01 | -1.35 | 1.01 |
| Net Increase/Decrease in Cash | -19.85 | 20.85 | 0.82 | -0.30 | -0.03 | 0.07 |