Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,564.83 | 1,832.59 | 1,474.47 | 1,773.13 | 1,815.95 | 1,406.91 | 1,006.81 | 1,373.70 | 1,091.33 | 960.74 | 925.32 | 992.20 |
| YOY Revenue Growth % | -12.18% | -26.66% | -27.54% | -42.69% | -29.2% | -23.23% | -31.72% | -22.53% | -39.9% | -31.71% | -8.09% | -27.77% |
| Other Income | 16.71 | 38.20 | 37.83 | 39.92 | 19.70 | 25.50 | 59.35 | 18.50 | 27.33 | 22.51 | 36.20 | 25.31 |
| Total Income | 2,581.54 | 1,870.79 | 1,512.30 | 1,813.05 | 1,835.65 | 1,432.41 | 1,066.16 | 1,392.20 | 1,118.66 | 983.25 | 961.52 | 1,017.51 |
| Total Expenses + | 2,253.33 | 1,578.76 | 1,263.61 | 1,849.68 | 1,663.10 | 1,133.17 | 731.95 | 1,077.91 | 1,045.34 | 938.72 | 985.98 | 931.28 |
| Cost of Materials Consumed | 222.92 | 193.01 | 211.68 | 234.44 | 183.05 | 114.12 | 136.90 | 130.15 | 116.75 | 131.40 | 127.07 | 151.29 |
| Employee Benefit Expense | 218.71 | 153.88 | 149.24 | 173.19 | 145.41 | 139.96 | 130.55 | 76.09 | 85.51 | 83.68 | 81.45 | 89.73 |
| Other Expenses | 1,811.70 | 1,231.87 | 902.69 | 1,442.05 | 1,334.64 | 879.09 | 464.50 | 737.97 | 709.60 | 597.91 | 649.61 | 580.43 |
| Operating Profit | 311.50 | 253.83 | 210.86 | -76.55 | 152.85 | 273.74 | 274.86 | 295.79 | 45.99 | 22.02 | -60.66 | 60.92 |
| OPM % | 12.1% | 13.9% | 14.3% | -4.3% | 8.4% | 19.5% | 27.3% | 21.5% | 4.2% | 2.3% | -6.6% | 6.1% |
| Profit Before Tax + | 50.83 | 9.68 | 297.80 | 391.01 | 0.39 | 82.32 | 285.92 | 314.29 | 73.32 | 44.53 | 13.35 | 86.23 |
| Tax Expense | -1.90 | 12.48 | 115.50 | 145.08 | 2.85 | 18.39 | 324.84 | 224.21 | 22.59 | -3.25 | 5.28 | 27.29 |
| Tax % | -3.7% | 128.9% | 38.8% | 37.1% | 730.8% | 22.3% | 113.6% | 71.3% | 30.8% | -7.3% | 39.6% | 31.6% |
| Profit After Tax | 52.73 | -2.80 | 182.30 | 245.93 | -2.46 | 63.93 | -38.92 | 90.08 | 50.73 | 47.78 | 8.07 | 58.94 |
| EPS (Basic) | 0.35 | -0.02 | 1.21 | 1.63 | -0.01 | 0.38 | -0.23 | 0.50 | 0.28 | 0.26 | 0.04 | 0.27 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 5,603.37 | 7,006.71 | 9,856.59 | 10,669.73 | 8,248.42 | 9,437.06 | 10,321.56 |
| YOY Revenue Growth % | -20.03% | -28.91% | -7.62% | 29.35% | -12.6% | -8.57% | - |
| Other Income | 123.20 | 132.66 | 55.74 | 152.13 | 86.57 | 84.81 | 75.01 |
| Total Income | 5,726.57 | 7,139.37 | 9,912.33 | 10,821.86 | 8,334.99 | 9,521.87 | 10,396.57 |
| Total Expenses + | 5,573.30 | 6,325.35 | 9,290.92 | 9,494.25 | 7,873.69 | 8,440.86 | 9,560.62 |
| Cost of Materials Consumed | 564.22 | 862.05 | 1,009.64 | 865.06 | 525.57 | 690.72 | 818.21 |
| Employee Benefit Expense | 492.84 | 640.33 | 836.67 | 931.54 | 954.85 | 982.95 | 1,007.74 |
| Other Expenses | 3,415.52 | 4,822.97 | 7,444.61 | 7,697.65 | 6,393.27 | 6,767.19 | 7,734.67 |
| Operating Profit | 30.07 | 681.36 | 565.67 | 1,175.48 | 374.73 | 996.20 | 760.94 |
| OPM % | 0.5% | 9.7% | 5.7% | 11% | 4.5% | 10.6% | 7.4% |
| Profit Before Exceptional | 153.27 | -114.51 | -508.41 | 175.94 | -658.76 | -47.01 | -146.95 |
| Exceptional Items | 529.65 | 850.75 | 409.74 | 106.10 | -274.03 | 221.23 | -527.37 |
| Profit Before Tax + | 682.92 | 736.24 | -98.67 | 282.04 | -932.79 | 174.22 | -674.32 |
| Tax Expense | 570.29 | 258.08 | -70.83 | -117.52 | -322.77 | -22.81 | -333.18 |
| Tax % | 83.5% | 35.1% | - | -41.7% | - | -13.1% | - |
| Profit After Tax | 112.63 | 478.16 | -27.84 | 399.56 | -610.02 | 197.03 | -341.14 |
| EPS (Basic) | 0.66 | 3.16 | -0.19 | 2.69 | -4.03 | 1.30 | -2.98 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 2,250.78 | 2,230.54 | 5,549.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 185.57 | 377.69 | 604.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 6.63 | 0.84 | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 35.25 | 245.38 | 19.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 3.38 | 3.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 56.26 | 64.09 | 72.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 5,826.90 | 6,828.84 | 7,627.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 128.00 | 436.31 | 490.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 2,388.15 | 2,204.17 | 2,180.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 569.48 | 398.73 | 581.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 43.56 | 0.15 | 0.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 181.94 | 151.31 | 151.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 723.76 | -319.79 | -865.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 2,352.96 | 3,325.64 | 6,872.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 4,829.67 | 5,902.22 | 7,022.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 7,182.63 | 9,227.86 | 13,894.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 133.62 | 90.68 | 16.91 | 945.75 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -35.45 | 824.85 | 424.70 | -224.25 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 73.14 | -1,123.80 | -603.10 | -659.85 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 170.76 | -183.18 | -139.06 | 78.84 | 0.00 | 0.00 | 0.00 |