Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,230.87 | 1,138.76 | 1,244.73 | 1,428.35 | 1,265.73 | 1,202.97 | 1,002.11 | 1,330.24 | 1,068.99 | 957.79 | 921.76 | 988.71 |
| YOY Revenue Growth % | -21.67% | -8.83% | 7.73% | -22.57% | 2.83% | 5.64% | -19.49% | -6.87% | -15.54% | -20.38% | -8.02% | -25.67% |
| Other Income | 17.68 | 42.34 | 19.71 | 45.26 | 20.65 | 22.94 | 26.19 | 28.10 | 20.67 | 17.74 | 32.87 | 28.07 |
| Total Income | 1,248.55 | 1,181.10 | 1,264.44 | 1,473.61 | 1,286.38 | 1,225.91 | 1,028.30 | 1,358.34 | 1,089.66 | 975.53 | 954.63 | 1,016.78 |
| Total Expenses + | 1,075.80 | 975.21 | 1,090.95 | 1,213.78 | 1,106.40 | 989.08 | 855.01 | 1,041.45 | 1,034.92 | 920.41 | 901.22 | 908.96 |
| Cost of Materials Consumed | 222.92 | 193.01 | 211.68 | 234.41 | 183.05 | 114.12 | 136.90 | 130.15 | 116.75 | 131.40 | 127.07 | 151.29 |
| Employee Benefit Expense | 77.04 | 79.53 | 83.26 | 83.88 | 83.17 | 79.93 | 79.17 | 73.62 | 83.76 | 81.89 | 79.68 | 86.09 |
| Other Expenses | 775.84 | 702.67 | 796.01 | 895.49 | 840.18 | 795.03 | 638.94 | 713.66 | 709.50 | 590.27 | 575.24 | 571.07 |
| Operating Profit | 155.07 | 163.55 | 153.78 | 214.57 | 159.33 | 213.89 | 147.10 | 288.79 | 34.07 | 37.38 | 20.54 | 79.75 |
| OPM % | 12.6% | 14.4% | 12.4% | 15% | 12.6% | 17.8% | 14.7% | 21.7% | 3.2% | 3.9% | 2.2% | 8.1% |
| Profit Before Tax + | 19.71 | 53.25 | 108.72 | 188.18 | 38.50 | 86.20 | 18.41 | 316.89 | 54.74 | 55.12 | 91.22 | 72.19 |
| Tax Expense | 0.76 | 0.90 | 40.21 | 149.42 | 15.75 | 36.00 | 234.82 | 88.51 | 16.16 | 18.44 | 5.30 | 27.56 |
| Tax % | 3.9% | 1.7% | 37% | 79.4% | 40.9% | 41.8% | 1275.5% | 27.9% | 29.5% | 33.5% | 5.8% | 38.2% |
| Profit After Tax | 18.95 | 52.35 | 68.51 | 38.76 | 22.75 | 50.20 | -216.41 | 228.38 | 38.58 | 36.68 | 85.92 | 44.63 |
| EPS (Basic) | 0.13 | 0.35 | 0.45 | 0.26 | 0.14 | 0.30 | -1.27 | 1.26 | 0.21 | 0.20 | 0.41 | 0.20 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4,801.05 | 5,042.71 | 5,222.01 | 4,666.28 | 2,589.74 | 3,643.64 | 4,341.00 |
| YOY Revenue Growth % | -4.79% | -3.43% | 11.91% | 80.18% | -28.92% | -16.06% | - |
| Other Income | 98.03 | 124.99 | 61.22 | 80.24 | 52.64 | 32.50 | 118.13 |
| Total Income | 4,899.08 | 5,167.70 | 5,283.23 | 4,746.52 | 2,642.38 | 3,676.14 | 4,459.13 |
| Total Expenses + | 4,439.08 | 4,355.74 | 4,509.63 | 3,877.36 | 2,290.12 | 3,181.54 | 3,807.61 |
| Cost of Materials Consumed | 564.22 | 862.02 | 1,009.67 | 865.07 | 525.56 | 690.76 | 816.59 |
| Employee Benefit Expense | 316.72 | 323.71 | 323.78 | 345.92 | 323.74 | 413.67 | 393.68 |
| Other Expenses | 2,987.13 | 3,170.01 | 3,176.18 | 2,666.37 | 1,440.82 | 2,077.11 | 2,597.34 |
| Operating Profit | 361.97 | 686.97 | 712.38 | 788.92 | 299.62 | 462.10 | 533.39 |
| OPM % | 7.5% | 13.6% | 13.6% | 16.9% | 11.6% | 12.7% | 12.3% |
| Profit Before Exceptional | 460.00 | 201.30 | 31.58 | -173.28 | -568.69 | -360.92 | -191.92 |
| Exceptional Items | 0.00 | 168.56 | 223.30 | 0.00 | -274.03 | 319.95 | -2,400.30 |
| Profit Before Tax + | 460.00 | 369.86 | 254.88 | -173.28 | -842.72 | -40.97 | -2,592.22 |
| Tax Expense | 375.08 | 191.29 | 1.47 | 32.10 | -276.27 | 127.75 | -630.47 |
| Tax % | 81.5% | 51.7% | 0.6% | - | - | - | - |
| Profit After Tax | 84.92 | 178.57 | 253.41 | -205.38 | -566.45 | -168.72 | -1,961.75 |
| EPS (Basic) | 0.49 | 1.18 | 1.68 | -1.01 | -3.74 | -1.12 | -17.13 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 2,881.46 | 3,453.17 | 3,357.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 156.08 | 228.79 | 299.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 6.63 | 0.84 | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1,484.87 | 1,632.06 | 1,371.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 5,861.91 | 4,684.86 | 5,026.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 123.62 | 126.39 | 170.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 2,365.71 | 1,852.73 | 2,052.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 545.47 | 233.92 | 216.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 134.85 | 0.00 | 220.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 181.94 | 151.31 | 151.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,734.10 | 769.77 | 569.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 2,351.78 | 2,974.93 | 3,206.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 4,475.55 | 4,242.02 | 4,459.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 6,827.33 | 7,216.95 | 7,665.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 74.51 | 389.78 | 77.93 | 644.70 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -48.64 | 207.83 | 401.75 | -156.61 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 286.23 | -580.51 | -501.75 | -478.27 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 311.55 | 17.62 | -21.56 | 9.69 | 0.00 | 0.00 | 0.00 |